Stock-Based Compensation (Tables)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2022 |
Dec. 31, 2021 |
Share-based Payment Arrangement [Abstract] |
|
|
Summary of stock option activity under the Plan |
Stock option activity under the 2016 Plan is as follows (in thousands, except share and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- Average Exercise Price |
|
|
Weighted- Average Remaining Contractual Life (years) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – December 31, 2021 |
|
|
23,708,957 |
|
|
$ |
3.05 |
|
|
|
7.99 |
|
|
$ |
125,429 |
|
Recapitalization |
|
|
4,173,563 |
|
|
|
(0.46 |
) |
|
|
|
|
|
|
|
|
Balance – December 31, 2021 |
|
|
27,882,520 |
|
|
|
2.59 |
|
|
|
7.99 |
|
|
|
125,429 |
|
|
|
|
(205,337 |
) |
|
|
1.60 |
|
|
|
|
|
|
|
|
|
Cancelled/forfeited |
|
|
(3,041,496 |
) |
|
|
3.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – June 30, 2022 |
|
|
24,635,687 |
|
|
|
2.53 |
|
|
|
7.42 |
|
|
|
54,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options vested and exercisable – June 30, 2022 |
|
|
15,742,548 |
|
|
$ |
1.81 |
|
|
|
6.87 |
|
|
$ |
44,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option activity under the Plan is as follows (in thousands, except share and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- Average Remaining Contractual Life (years) |
|
|
|
|
Balance – December 31, 2020 |
|
|
18,733,170 |
|
|
$ |
1.48 |
|
|
|
8.15 |
|
|
$ |
52,909 |
|
|
|
|
11,669,107 |
|
|
|
4.32 |
|
|
|
|
|
|
|
|
|
|
|
|
(760,548 |
) |
|
|
1.41 |
|
|
|
|
|
|
|
|
|
|
|
|
(1,759,209 |
) |
|
|
2.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – December 31, 2021 |
|
|
27,882,520 |
|
|
|
2.59 |
|
|
|
7.99 |
|
|
$ |
125,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options vested and exercisable – December 31, 2021 |
|
|
13,374,892 |
|
|
$ |
1.56 |
|
|
|
7.16 |
|
|
$ |
73,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of nonvested performance-based units activity |
Performance-based restricted stock units activity under the 2016 Plan is as follows (in thousands, except share and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- Average Grant Date Fair Value Per Share |
|
Unvested – December 31, 2021 |
|
|
1,511,191 |
|
|
$ |
8.62 |
|
|
|
|
265,992 |
|
|
|
(1.29 |
) |
Unvested – December 31, 2021 |
|
|
1,777,183 |
|
|
|
7.33 |
|
|
|
|
4,748,063 |
|
|
|
6.98 |
|
|
|
|
(593,971 |
) |
|
|
6.93 |
|
|
|
|
(823,880 |
) |
|
|
6.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,107,395 |
|
|
|
6.71 |
|
|
|
|
|
|
|
|
|
|
Vested but unissued – June 30, 2022 |
|
|
593,971 |
|
|
$ |
6.93 |
|
|
|
|
|
|
|
|
|
|
|
|
Summary of the restricted common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding and unvested as of December 31, 2020 |
|
|
1,233,707 |
|
|
$ |
1.64 |
|
|
|
|
11,025 |
|
|
|
0.76 |
|
|
|
|
(1,007,956 |
) |
|
|
1.56 |
|
|
|
|
(155,025 |
) |
|
|
1.91 |
|
|
|
|
|
|
|
|
|
|
Outstanding and unvested as of December 31, 2021 |
|
|
81,751 |
|
|
$ |
1.91 |
|
|
|
|
|
|
|
|
|
|
|
Schedule of share-based payment award, stock options, valuation assumptions |
The fair value of stock option awards granted to employees was estimated at the date of grant using the Black-Scholes option-pricing model, with the following assumptions:
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
|
|
Fair value of common stock |
|
|
|
$5.06 – $6.45 |
|
|
|
|
5.00 – 6.28 |
|
|
|
|
62.33% – 75.19% |
|
|
|
|
0.50% – 1.16% |
|
|
|
|
— |
|
The fair value of stock option awards granted to employees was estimated at the date of grant using the Black-Scholes option-pricing model, with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of common stock |
|
$2.90 – 3.27 |
|
$2.96 – 3.53 |
|
$5.06 – 7.28 |
|
|
5.00 – 6.11 |
|
5.00 – 6.11 |
|
5.00 – 6.28 |
|
|
58.49% – 59.39% |
|
61.12% – 74.34% |
|
62.33% – 75.19% |
|
|
1.72% – 1.98% |
|
0.21% – 1.66% |
|
0.50% – 1.21% |
|
|
— % |
|
— % |
|
— % |
|
Schedule of Restricted Common Stock |
A summary of the restricted common stock is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- Average Exercise Price |
|
Outstanding and unvested as of December 31, 2021 |
|
|
69,513 |
|
|
$ |
2.25 |
|
|
|
|
12,237 |
|
|
|
(0.33 |
) |
Outstanding and unvested as of December 31, 2021 |
|
|
81,750 |
|
|
|
1.92 |
|
|
|
|
(65,211 |
) |
|
|
1.92 |
|
Repurchase of early exercise |
|
|
(16,539 |
) |
|
|
1.92 |
|
|
|
|
|
|
|
|
|
|
Outstanding and unvested as of June 30, 2022 |
|
|
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|