| Schedule of Earnings Per Share, Basic and Diluted |
The following table presents the calculation of basic and diluted income (loss) per share attributable to common stockholders (in thousands, except share and per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2023 |
|
2022 |
|
2021 |
Net loss, basic and diluted |
|
$ |
(43,232) |
|
|
$ |
(87,715) |
|
|
$ |
(135,896) |
|
| Less: Accretion on Series A redeemable convertible preferred stock |
|
(957) |
|
|
— |
|
|
— |
|
| Less: Series A accumulated dividends |
|
(233) |
|
|
— |
|
|
— |
|
| Net loss attributable to common stockholders, basic and diluted |
|
$ |
(44,422) |
|
|
$ |
(87,715) |
|
|
$ |
(135,896) |
|
Net loss per share attributable to common stockholders, basic and diluted |
|
$ |
(1.28) |
|
|
$ |
(4.85) |
|
|
$ |
(79.28) |
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
34,797,582 |
|
18,101,407 |
|
1,714,230 |
|
| Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
The following potentially dilutive shares were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented, because including them would have been anti-dilutive (on an as-converted basis):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
| Convertible preferred stock |
|
|
|
|
4,739,336 |
|
|
— |
|
|
23,057,403 |
|
| Common stock options |
|
|
|
|
1,894,303 |
|
|
2,104,007 |
|
|
5,576,504 |
|
| Restricted stock units |
|
|
|
|
4,712,855 |
|
|
3,896,597 |
|
|
355,436 |
|
| Preferred stock warrants |
|
|
|
|
— |
|
|
— |
|
|
147,152 |
|
| Common stock warrants |
|
|
|
|
2,598,554 |
|
|
1,018,776 |
|
|
137,669 |
|
| Private and Public Placement Warrants |
|
|
|
|
2,800,146 |
|
|
2,950,000 |
|
|
— |
|
| Earn-Out Shares |
|
|
|
|
2,602,554 |
|
|
2,799,696 |
|
|
— |
|
| Shares subject to repurchase |
|
|
|
|
— |
|
|
— |
|
|
16,350 |
|
| ESPP Shares |
|
|
|
|
67,178 |
|
|
— |
|
|
— |
|
| Total |
|
|
|
|
19,414,926 |
|
|
12,769,076 |
|
|
29,290,514 |
|
|