Condensed Consolidated Statements of Convertible Preferred Stock, Contingently Redeemable Convertible Common Stock and Stockholders’ Equity (Deficit) - USD ($) $ in Thousands |
Total |
Previously Reported |
Convertible Preferred Stock |
Convertible Preferred Stock
Previously Reported
|
Convertible Preferred Stock
Revision of Prior Period, Adjustment
|
Contingently Redeemable Convertible Common Stock |
Contingently Redeemable Convertible Common Stock
Previously Reported
|
[3] |
Common Stock |
Common Stock
Previously Reported
|
Common Stock
Revision of Prior Period, Adjustment
|
Additional Paid-In Capital |
Additional Paid-In Capital
Previously Reported
|
Accumulated
Deficit |
Accumulated
Deficit
Previously Reported
|
Temporary equity, balances at beginning of period (in shares) at Dec. 31, 2020 |
[1] |
|
|
114,795,000
|
|
97,611,000
|
|
17,184,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity, balances at beginning of period at Dec. 31, 2020 |
[1] |
|
|
$ 487,918
|
|
$ 487,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity, balances at ending of period (in shares) at Sep. 30, 2021 |
[1],[2] |
|
|
114,795,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity, balances at ending of period at Sep. 30, 2021 |
[1],[2] |
|
|
$ 487,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at beginning of period (in shares) at Dec. 31, 2020 |
[1] |
|
|
|
|
|
|
|
|
|
|
|
8,468,000
|
|
7,200,000
|
|
1,268,000
|
|
|
|
|
Balances at beginning of period at Dec. 31, 2020 |
|
$ (339,641)
|
$ (339,641)
|
|
|
|
|
|
|
|
|
|
$ 1
|
[1] |
$ 1
|
[1] |
|
$ 14,605
|
$ 14,605
|
$ (354,247)
|
$ (354,247)
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock warrant liability to common stock warrants |
|
1,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,622
|
|
|
|
Issuance of common stock upon exercise of warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
286,000
|
|
|
|
|
|
|
|
|
Issuance of common stock upon exercise of warrants |
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150
|
|
|
|
Issuance of common stock for services (in shares) |
[1] |
|
|
|
|
|
|
|
|
|
|
|
4,000
|
|
|
|
|
|
|
|
|
Issuance of common stock for services |
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
|
|
|
|
Issuance of common stock upon exercise of stock options (in shares) |
[1] |
|
|
|
|
|
|
|
|
|
|
|
581,000
|
|
|
|
|
|
|
|
|
Issuance of common stock upon exercise of stock options |
|
591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
591
|
|
|
|
Vesting of early exercise of options |
|
1,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,413
|
|
|
|
Repurchase of early exercised options (in shares) |
[1] |
|
|
|
|
|
|
|
|
|
|
|
(155,000)
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
11,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,007
|
|
|
|
Net income (loss) |
|
(103,909)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(103,909)
|
|
Balances at ending of period (in shares) at Sep. 30, 2021 |
[1],[2] |
|
|
|
|
|
|
|
|
|
|
|
9,184,000
|
|
|
|
|
|
|
|
|
Balances at ending of period at Sep. 30, 2021 |
|
(428,718)
|
|
|
|
|
|
|
|
|
|
|
$ 1
|
[1],[2] |
|
|
|
29,437
|
|
(458,156)
|
|
Temporary equity, balances at beginning of period (in shares) at Jun. 30, 2021 |
[2] |
|
|
114,795,000
|
|
97,611,000
|
|
17,184,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity, balances at beginning of period at Jun. 30, 2021 |
[2] |
|
|
$ 487,918
|
|
$ 487,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity, balances at ending of period (in shares) at Sep. 30, 2021 |
[1],[2] |
|
|
114,795,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity, balances at ending of period at Sep. 30, 2021 |
[1],[2] |
|
|
$ 487,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at beginning of period (in shares) at Jun. 30, 2021 |
[2] |
|
|
|
|
|
|
|
|
|
|
|
8,839,000
|
|
7,516,000
|
|
1,323,000
|
|
|
|
|
Balances at beginning of period at Jun. 30, 2021 |
|
(395,275)
|
(395,275)
|
|
|
|
|
|
|
|
|
|
$ 1
|
[2] |
$ 1
|
[2] |
|
25,382
|
25,382
|
(420,658)
|
(420,658)
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock upon exercise of warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
286,000
|
|
|
|
|
|
|
|
|
Issuance of common stock upon exercise of warrants |
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150
|
|
|
|
Issuance of common stock upon exercise of stock options (in shares) |
[2] |
|
|
|
|
|
|
|
|
|
|
|
59,000
|
|
|
|
|
|
|
|
|
Issuance of common stock upon exercise of stock options |
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
|
Vesting of early exercise of options |
|
168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168
|
|
|
|
Stock-based compensation |
|
3,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,663
|
|
|
|
Net income (loss) |
|
(37,498)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37,498)
|
|
Balances at ending of period (in shares) at Sep. 30, 2021 |
[1],[2] |
|
|
|
|
|
|
|
|
|
|
|
9,184,000
|
|
|
|
|
|
|
|
|
Balances at ending of period at Sep. 30, 2021 |
|
$ (428,718)
|
|
|
|
|
|
|
|
|
|
|
$ 1
|
[1],[2] |
|
|
|
29,437
|
|
(458,156)
|
|
Temporary equity, balances at beginning of period (in shares) at Dec. 31, 2021 |
|
114,795,034
|
|
114,795,000
|
[3] |
97,611,000
|
[3] |
17,184,000
|
[3] |
0
|
[3] |
0
|
|
|
|
|
|
|
|
|
|
Temporary equity, balances at beginning of period at Dec. 31, 2021 |
|
$ 487,918
|
|
$ 487,918
|
[3] |
$ 487,918
|
[3] |
|
|
$ 0
|
[3] |
$ 0
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Temporary Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock and common stock upon net exercise of warrants ( in shares) |
[3] |
|
|
168,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock and common stock upon exercise of warrants |
[3] |
|
|
$ 989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible preferred stock and contingently redeemable common stock conversion (in shares) |
[3] |
|
|
(114,963,000)
|
|
|
|
|
|
(2,750,000)
|
|
|
|
|
|
|
|
|
|
|
|
Convertible preferred stock and contingently redeemable common stock conversion |
[3] |
|
|
$ (488,907)
|
|
|
|
|
|
$ (27,473)
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of convertible common stock (in shares) |
[3] |
|
|
|
|
|
|
|
|
2,750,000
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of convertible common stock |
[3] |
|
|
|
|
|
|
|
|
$ 27,473
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity, balances at ending of period (in shares) at Sep. 30, 2022 |
|
0
|
|
0
|
[3],[4] |
|
|
|
|
0
|
[3],[4] |
|
|
|
|
|
|
|
|
|
|
Temporary equity, balances at ending of period at Sep. 30, 2022 |
|
$ 0
|
|
$ 0
|
[3],[4] |
|
|
|
|
$ 0
|
[3],[4] |
|
|
|
|
|
|
|
|
|
|
Balances at beginning of period (in shares) at Dec. 31, 2021 |
[3] |
|
|
|
|
|
|
|
|
|
|
|
9,368,000
|
|
7,966,000
|
|
1,402,000
|
|
|
|
|
Balances at beginning of period at Dec. 31, 2021 |
|
(456,279)
|
$ (456,279)
|
|
|
|
|
|
|
|
|
|
$ 1
|
[3] |
$ 1
|
[3] |
|
33,863
|
$ 33,863
|
(490,143)
|
$ (490,143)
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares under ELOC Agreement (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
41,000
|
|
|
|
|
|
|
|
|
Issuance of shares under ELOC Agreement |
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138
|
|
|
|
Issuance of preferred stock and common stock upon net exercise of warrants (in shares) |
[3] |
|
|
|
|
|
|
|
|
|
|
|
180,000
|
|
|
|
|
|
|
|
|
Issuance of preferred stock and common stock upon exercise of warrants |
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
Conversion of preferred stock warrant liability to common stock warrants |
|
2,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,182
|
|
|
|
Convertible preferred stock and contingently redeemable common stock conversion (in shares) |
[3] |
|
|
|
|
|
|
|
|
|
|
|
118,205,000
|
|
|
|
|
|
|
|
|
Convertible preferred stock and contingently redeemable common stock conversion |
|
516,380
|
|
|
|
|
|
|
|
|
|
|
$ 12
|
[3] |
|
|
|
516,368
|
|
|
|
Issuance of common stock in connection with Business Combination, net of $17.8 million in transaction costs (in shares) |
[3] |
|
|
|
|
|
|
|
|
|
|
|
20,921,000
|
|
|
|
|
|
|
|
|
Issuance of common stock in connection with Business Combination, net of $17.6 million in transaction costs |
|
79,468
|
|
|
|
|
|
|
|
|
|
|
$ 2
|
[3] |
|
|
|
79,466
|
|
|
|
Additional Shares liability, Earn-Out liability and Public and Private Placement Warrants recognized upon Business Combination |
|
(93,196)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(93,196)
|
|
|
|
Issuance of Earn-Out Shares (in shares) |
[3] |
|
|
|
|
|
|
|
|
|
|
|
14,000,000
|
|
|
|
|
|
|
|
|
Issuance of Earn-Out Shares |
|
1
|
|
|
|
|
|
|
|
|
|
|
$ 1
|
[3] |
|
|
|
|
|
|
|
Issuance of Class A common stock issued to employees, net of withholding taxes (in shares) |
[3] |
|
|
|
|
|
|
|
|
|
|
|
32,000
|
|
|
|
|
|
|
|
|
Issuance of Class A common stock issued to employees, net of withholding taxes |
|
(96)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(96)
|
|
|
|
Issuance of shares to settle additional shares liability (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
3,275,000
|
|
|
|
|
|
|
|
|
Issuance of shares to settle Additional Shares Liability |
|
$ 16,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,310
|
|
|
|
Issuance of common stock upon exercise of stock options (in shares) |
|
216,856
|
|
|
|
|
|
|
|
|
|
|
216,000
|
[3] |
|
|
|
|
|
|
|
Issuance of common stock upon exercise of stock options |
|
$ 354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
354
|
|
|
|
Vesting of early exercise of options |
|
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125
|
|
|
|
Repurchase of early exercised options (in shares) |
[3] |
|
|
|
|
|
|
|
|
|
|
|
(17,000)
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
34,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,668
|
|
|
|
Net income (loss) |
|
(75,032)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(75,032)
|
|
Balances at ending of period (in shares) at Sep. 30, 2022 |
[3],[4] |
|
|
|
|
|
|
|
|
|
|
|
166,221,000
|
|
|
|
|
|
|
|
|
Balances at ending of period at Sep. 30, 2022 |
|
$ 25,035
|
|
|
|
|
|
|
|
|
|
|
$ 16
|
[3],[4] |
|
|
|
590,194
|
|
(565,175)
|
|
Temporary equity, balances at beginning of period (in shares) at Jun. 30, 2022 |
[4] |
|
|
0
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity, balances at beginning of period at Jun. 30, 2022 |
[4] |
|
|
$ 0
|
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Temporary Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares under ELOC Agreement (in shares) |
[4] |
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares under ELOC Agreement |
[4] |
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity, balances at ending of period (in shares) at Sep. 30, 2022 |
|
0
|
|
0
|
[3],[4] |
|
|
|
|
0
|
[3],[4] |
|
|
|
|
|
|
|
|
|
|
Temporary equity, balances at ending of period at Sep. 30, 2022 |
|
$ 0
|
|
$ 0
|
[3],[4] |
|
|
|
|
$ 0
|
[3],[4] |
|
|
|
|
|
|
|
|
|
|
Balances at beginning of period (in shares) at Jun. 30, 2022 |
[4] |
|
|
|
|
|
|
|
|
|
|
|
162,870,000
|
|
|
|
|
|
|
|
|
Balances at beginning of period at Jun. 30, 2022 |
|
(8,478)
|
|
|
|
|
|
|
|
|
|
|
$ 16
|
[4] |
|
|
|
564,343
|
|
(572,837)
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares under ELOC Agreement (in shares) |
[4] |
|
|
|
|
|
|
|
|
|
|
|
41,000
|
|
|
|
|
|
|
|
|
Issuance of shares under ELOC Agreement |
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138
|
|
|
|
Issuance of common stock in connection with Business Combination, net of $17.6 million in transaction costs |
|
(513)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(513)
|
|
|
|
Issuance of shares to settle additional shares liability (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
3,275,000
|
|
|
|
|
|
|
|
|
Issuance of shares to settle Additional Shares Liability |
|
16,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,310
|
|
|
|
Issuance of common stock upon exercise of warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
24,000
|
|
|
|
|
|
|
|
|
Issuance of common stock upon exercise of warrants |
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
Issuance of common stock upon exercise of stock options (in shares) |
[4] |
|
|
|
|
|
|
|
|
|
|
|
11,000
|
|
|
|
|
|
|
|
|
Issuance of common stock upon exercise of stock options |
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
Stock-based compensation |
|
9,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,883
|
|
|
|
Net income (loss) |
|
7,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,662
|
|
Balances at ending of period (in shares) at Sep. 30, 2022 |
[3],[4] |
|
|
|
|
|
|
|
|
|
|
|
166,221,000
|
|
|
|
|
|
|
|
|
Balances at ending of period at Sep. 30, 2022 |
|
$ 25,035
|
|
|
|
|
|
|
|
|
|
|
$ 16
|
[3],[4] |
|
|
|
$ 590,194
|
|
$ (565,175)
|
|
|
|