General form of registration statement for all companies including face-amount certificate companies

Derivative Warrant Liabilities (Tables)

v3.22.2
Derivative Warrant Liabilities (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2021
Warrant Liability [Line Items]      
Schedule Of Change In Fair Value Of The Warrant Liabilities The following table provides a summary of changes in the estimated fair value of the Company’s Level 3 financial liabilities (in thousands):
 
Balance at December 31, 2021
   $ 4,787  
Change in fair value
     (1,886
    
 
 
 
Balance at March 31, 2022
   $ 2,901  
    
 
 
 
  The following table provides a summary of changes in the estimated fair value of the Company’s Level 3 financial liabilities (in thousands):
 
Balance at December 31, 2020
   $  3,553  
Change in fair value
     1,234  
    
 
 
 
Balance at December 31, 2021
   $ 4,787  
    
 
 
 
Virgin Group Acquisition Corp. II [Member]      
Warrant Liability [Line Items]      
Schedule Of Change In Fair Value Of The Warrant Liabilities
The change in fair value of the derivative warrant liabilities is summarized as follows:
 
 
  
Private
Placement
Warrants
 
  
Public

Warrants
 
  
Warrant

Liabilities
 
Derivative warrant liability – initial measurement on March 25, 2021
  
$
9,020,019
 
  
$
8,776,387
 
  
$
17,796,406
 
Change in fair value of derivative warrant liabilities
  
 
133,454
 
  
 
55,320
 
  
 
188,774
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Derivative warrant liabilities at March 31, 2021
  
$
9,153,473
 
  
$
8,831,707
 
  
$
17,985,180
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
  
Private
Placement
Warrants
 
  
Public

Warrants
 
  
Warrant

Liabilities
 
Derivative warrant liabilities at December 31, 2021
  
$
6,608,051
 
  
$
—  
 
  
$
6,608,051
 
Change in fair value of derivative warrant liabilities
  
 
(3,971,240
  
 
—  
 
  
 
(3,971,240
 
  
 
 
 
  
 
 
 
  
 
 
 
Derivative warrant liabilities at March 31, 2022
  
$
2,636,811
 
  
$
—  
 
  
$
2,636,811
 
 
  
 
 
 
  
 
 
 
  
 
 
 
The change in fair value of the derivative warrant liabilities is summarized as follows:
 
    
Private
Placement
Warrants
    
Public
Warrants
    
Warrant
Liabilities
 
Derivative warrant liabilities – initial measurement
   $ 10,087,924      $ 10,101,143      $ 20,189,067  
Transfer to Level 1
     —          (10,338,960      (10,338,960
Change in fair value of derivative warrant liabilities
     (3,479,873      237,817        (3,242,056
    
 
 
    
 
 
    
 
 
 
Derivative warrant liabilities at December 31, 2021
   $ 6,608,051      $ —        $ 6,608,051