Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Operations (Unaudited)

v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Revenue, net $ 43,734 $ 48,280 $ 131,307 $ 153,924
Cost of goods sold 20,412 22,678 60,526 70,519
Gross profit 23,322 25,602 70,781 83,405
Operating expenses:        
Advertising 3,154 2,820 8,683 7,312
Product development 1,626 4,802 5,612 13,864
Selling, general and administrative 21,273 24,726 66,215 76,444
Operating loss (2,731) (6,746) (9,729) (14,215)
Non-operating expenses (income):        
Interest expense 292 2,942 943 11,188
Changes in fair value of derivative liabilities 25 (7,813) (189) (8,019)
Other income, net (94) (550) (375) (2,627)
Total non-operating expenses (income), net 223 (5,421) 379 542
Loss before provision for income taxes (2,954) (1,325) (10,108) (14,757)
Provision for income taxes 6 11 25 31
Net loss (2,960) (1,336) (10,133) (14,788)
Less: Accumulated dividends on redeemable convertible preferred stock (375) (174) (1,125) (474)
Net loss attributable to common stockholders, basic (3,335) (1,510) (11,258) (15,262)
Net loss attributable to common stockholders, diluted $ (3,335) $ (1,510) $ (11,258) $ (15,262)
Net loss per share attributable to common stockholders, basic (in dollars per share) $ (0.08) $ (0.04) $ (0.29) $ (0.41)
Net loss per share attributable to common stockholders, diluted (in dollars per share) $ (0.08) $ (0.04) $ (0.29) $ (0.41)
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic (in shares) 39,377,394 37,343,930 38,804,536 36,798,814
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted (in shares) 39,377,394 37,343,930 38,804,536 36,798,814