Exhibit 99.1
image_0.jpg


Grove Announces Fiscal Third Quarter 2022 Financial Results and Raises Full-Year Guidance

SAN FRANCISCO, CA — November 10, 2022 — Grove Collaborative Holdings, Inc. (NYSE: GROV) (“Grove” or “the Company”), a leading sustainable consumer products company and certified B Corp™, today reported financial results for its fiscal third quarter ended September 30, 2022.

Fiscal Third Quarter 2022 Financial Highlights:

Our financial highlights reflect our continued efforts to eliminate unprofitable revenue and drive improved margins, on a sequential basis, in order to be profitable in 2024.
•Net revenue of $77.7 million, down 2% from the second quarter of 2022, and down 18% year-over-year
•Gross margin of 49.1%, in line with the second quarter of 2022, and down 130 basis points year-over-year
•Net income margin of 9.9%, an improvement from the net loss margin of (44.5)% in the second quarter of 2022 and (39.4)% in the third quarter of 2021
oNet income margin is inclusive of gains on the remeasurement of derivative liabilities.
•Adjusted EBITDA margin(1) of (12.4)%, an improvement from (26.6)% in the second quarter of 2022 and (32.8)% in the third quarter of 2021

(1)Adjusted EBITDA margin is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information. A reconciliation to the most comparable GAAP measure can be found in the tables at the end of this press release.


Stuart Landesberg, Chief Executive Officer of Grove, said, “I am pleased with our third quarter results as we cut our adjusted EBITDA loss by more than half from the second quarter, greatly improving our adjusted EBITDA margin both sequentially and year-over-year. During the quarter, we advanced progress on several key elements of our value creation plan, as we


successfully expanded our retail distribution, gained efficiencies on marketing spend, reduced operating costs, and took strides toward improving the user experience on our direct-to-consumer platform, all while navigating macroeconomic headwinds. The steps we took progress us towards our goal of driving profitable growth in 2024, and we are excited about the plans in front of us.”

Landesberg continued, “In light of our strong results to date, which continue to be above our expectations, we are raising guidance for fiscal 2022. However, we are aware that the environment remains challenging and we expect that to factor into our business plans and performance in 2023 and beyond. Consumers continue to battle high inflation while returning to more normalized buying patterns following the height of the pandemic. We expect volatility in the macro environment to persist and costs to remain elevated. While we are cautious as we look ahead to next year, we remain confident in the long term trends toward sustainability, the strength of the Grove brand, and the strategies we have in place to drive sustainable profitable growth.”

Fiscal Third Quarter 2022 Key Business Highlights:

•DTC net revenue per order was $60.63 in the third quarter of 2022, up 7% year-over-year from $56.43 in the third quarter of 2021
•Grove Brand products represented 46.9% of net revenue in the third quarter of 2022, a decrease of 120 basis points from 48.1% in the third quarter of 2021
•In the third quarter, 63% of Grove Brands net revenue came from either zero-plastic, re-usable or refillable and zero plastic waste products, determined as meeting the Company’s Beyond Plastic™ standard, up significantly from 46% in the third quarter of 2021 as Grove’s no- and low-plastic assortment grows and continues to be adopted by customers
•Grove believes that publishing plastic intensity (pounds of plastic sold per $100 in revenue as measured by the Company) enables the Company to hold itself accountable for the pace at which it decouples revenue from its use of plastic
oAcross the Grove.co site and through retail partners, plastic intensity was 1.03 pounds of plastic per $100 in revenue in the third quarter of 2022 as compared to 1.33 in the third quarter of 2021, following the intended trajectory
oAcross all Grove Brands, plastic intensity was 0.85 pounds of plastic per $100 in revenue in the third quarter of 2022 as compared to 1.14 pounds in the third quarter of 2021, as Grove Brands are designed for sustainability



Fiscal Third Quarter 2022 Operational Highlights:

•Executed against four-pronged value creation plan, encompassing:
oImproved marketing efficiency
Achieved efficiencies on lower spend across paid social, linear TV, and performance partnership channels
Continued roll out and optimization of new marketing technology stack to improve targeting
Leveraged and evolved creative featuring Drew Barrymore, originally launched in the second quarter, driving reduced customer acquisition costs in linear and paid social
oOmni-channel expansion
Expanded retail footprint by adding three new retail partners, including first drugstore partnership encompassing 2,200 doors
oNet revenue management
Began testing, implementing, and optimizing net revenue management processes focused on strategic pricing, maximizing category mix, and enhancing promotional sell through
oOperating expense discipline
Executed company-wide reorganization, which included a workforce reduction of approximately 18% of the corporate workforce, to streamline operations and reallocate resources to initiatives that align with the Company’s goal of achieving profitability
Removed additional operating expenses accelerating the reduction in cash burn

Financial Outlook:

Based on performance to date and current expectations, Grove is raising guidance as follows:
For the 12-month period ending December 31, 2022, we expect:
● Net revenue of $313 to $320 million, up from $302.5 to $312.5 million
● Adjusted EBITDA margin(1) of (24.0)% to (26.0)%, up from (27.5)% to (30.5)%

(1) Adjusted EBITDA margin is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information.



Conference Call Information:

The Company will host a conference call to discuss third quarter 2022 financial results and other business updates today, November 10, 2022, at 5:00 p.m. Eastern Time / 2:00 p.m. Pacific Time. The conference call will be available via live audio webcast on the Company’s investor relations website at investors.grove.co. To participate via telephone, interested parties may dial (877) 413-7205, or (201) 689-8537 if calling internationally. A replay of the call will be available until November 24, 2022 and can be accessed by dialing (877) 660-6853 or (201) 612-7415, access code: 13733984. The webcast will also be available on Grove’s investor relations website for 6 months following the conference call.     

About Grove Collaborative Holdings, Inc.

Launched in 2016 as a Certified B Corp, Grove Collaborative Holdings, Inc. (NYSE: GROV) is transforming consumer products into a positive force for human and environmental good. Driven by the belief that sustainability is the only future, Grove creates and curates more than 150 high-performing eco-friendly brands of household cleaning, personal care, laundry, clean beauty, baby and pet care products serving millions of households across the U.S. each year. With a flexible monthly delivery model and access to knowledgeable Grove Guides, Grove makes it easy for everyone to build sustainable routines.
Every product Grove offers — from its flagship brand of sustainably powerful home care essentials, Grove Co., plastic-free, vegan personal care line, Peach Not Plastic, and zero-waste pet care brand, Good Fur, to its exceptional third-party brands — has been thoroughly vetted against Grove’s strict standards to be beautifully effective, supportive of healthy habits, ethically produced and cruelty-free. Grove is a public benefit corporation on a mission to move Beyond Plastic™ and in 2021, entered physical retail for the first time at Target stores nationwide, making sustainable home care products even more accessible. Grove is the first plastic neutral retailer in the world and is committed to being 100% plastic-free by 2025.
For more information, visit www.grove.com.

Caution Concerning Forward-Looking Statements

This press release contains "forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to,


statements about our ability to achieve profitable growth in 2024, our 2023 business performance, the 2023 financial outlook, and our or our management team’s expectations, hopes, beliefs, intentions, plans, prospects or strategies regarding the future, including revenue growth and financial performance, profitability, product expansion and services. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements contained in this press release are based on our current expectations and beliefs made by our management in light of their experience and their perception of historical trends, current conditions and expected future developments and their potential effects on the Company as well as other factors they believe are appropriate in the circumstances. There can be no assurance that future developments affecting the Company will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements, including changes in domestic and foreign business, market, financial, political and legal conditions; risks relating to the uncertainty of the projected financial information with respect to Grove; Grove’s ability to successfully expand its business; competition; the uncertain effects of the COVID-19 pandemic; risks relating to growing inflation and rising interest rates; and those factors discussed in documents of Grove filed, or to be filed, with the U.S. Securities and Exchange Commission (the “SEC”). Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. All forward-looking statements in this press release are made as of the date hereof, based on information available to Grove as of the date hereof, and Grove assumes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

Non-GAAP Financial Measures

Some of the financial information and data contained in this press release, such as adjusted EBITDA and adjusted EBITDA margin, have not been prepared in accordance with United States generally accepted accounting principles (“GAAP”). These non-GAAP measures, and other measures that are calculated using such non-GAAP measures, are an addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with


GAAP and should not be considered as an alternative to revenue, operating income, profit before tax, net income or any other performance measures derived in accordance with GAAP. A reconciliation of historical adjusted EBITDA to Net Income is provided in the tables at the end of this press release. The reconciliation of projected adjusted EBITDA and adjusted EBITDA Margin to the closest corresponding GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity, and low visibility with respect to the charges excluded from these non-GAAP measures, such as the impact of depreciation and amortization of fixed assets, amortization of internal use software, the effects of net interest expense (income), other expense (income), and non-cash stock based compensation expense. Grove believes these non-GAAP measures of financial results, including on a forward-looking basis, provide useful information to management and investors regarding certain financial and business trends relating to Grove’s financial condition and results of operations. Grove’s management uses these non-GAAP measures for trend analyses and for budgeting and planning purposes. Grove believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating projected operating results and trends in and in comparing Grove’s financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. Management of Grove does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. However, there are a number of limitations related to the use of these non-GAAP measures and their nearest GAAP equivalents. For example, other companies may calculate non-GAAP measures differently, or may use other measures to calculate their financial performance, and therefore Grove’s non-GAAP measures may not be directly comparable to similarly titled measures of other companies.
We calculate adjusted EBITDA as net loss, adjusted to exclude: (1) stock-based compensation expense; (2) depreciation and amortization; (3) remeasurement of convertible preferred stock warrant liability; (4) changes in fair values of Additional Shares, Earn-out Shares and Public and Private Placement Warrant liabilities; (5) transaction costs allocated to derivative liabilities upon Business Combination; (6) interest expense; (7) provision for income taxes, (8) restructuring expenses and (9) loss on extinguishment on debt. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue.















Grove Collaborative Holdings, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
September 30,
2022		December 31,
2021
(Unaudited)
Assets
Current assets:
Cash and cash equivalents $103,791 $78,376 
Inventory, net56,045 54,453 
Prepaid expenses and other current assets7,240 8,104 
Total current assets167,076 140,933 
Property and equipment, net15,390 15,932 
Operating lease right-of-use assets18,628 21,214 
Other long-term assets2,097 4,394 
Total assets$203,191 $182,473 
Liabilities, Convertible Preferred Stock and Stockholders’ Equity (Deficit)
Current liabilities:
Accounts payable$13,642 $21,346 
Accrued expenses35,809 20,651 
Deferred revenue10,816 11,267 
Operating lease liabilities, current3,820 3,550 
Other current liabilities863 1,650 
Debt, current28,447 10,750 
Total current liabilities93,397 69,214 
Debt, noncurrent37,773 56,183 
Operating lease liabilities, noncurrent17,089 20,029 
Derivative liabilities27,737 — 
Other long-term liabilities2,160 5,408 
Total liabilities178,156 150,834 
Commitments and contingencies
Convertible preferred stock— 487,918 
Stockholders’ equity (deficit):
Common stock16 1 
Additional paid-in capital590,194 33,863 
Accumulated deficit(565,175)(490,143)
Total stockholders’ equity (deficit)25,035 (456,279)
Total liabilities, convertible preferred stock and stockholders’ equity (deficit)$203,191 $182,473 









Grove Collaborative Holdings, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except share and per share amounts)
Three Months Ended
September 30,		Nine Months Ended
September 30,
2022202120222021
Revenue, net$77,733 $95,178 $247,491 $296,421 
Cost of goods sold39,566 47,194 127,630 147,179 
Gross profit38,167 47,984 119,861 149,242 
Operating expenses:
Advertising8,668 32,459 59,359 90,611 
Product development5,765 5,586 17,927 16,436 
Selling, general and administrative46,295 46,100 155,160 140,609 
Operating loss(22,561)(36,161)(112,585)(98,414)
Interest expense 2,546 1,213 6,918 3,272 
Loss on extinguishment on debt— — — 1,027 
Change in fair value of Additional Shares liability(1,045)— 970 — 
Change in fair value of Earn-Out liability(28,791)— (46,136)— 
Change in fair value of Public and Private Placement Warrants liability(2,803)— (3,983)— 
Other expense, net (140)113 4,643 1,157 
Interest and other expense (income), net(30,233)1,326 (37,588)5,456 
Income (loss) before provision for income taxes7,672 (37,487)(74,997)(103,870)
Provision for income taxes10 11 35 39 
Net income (loss)$7,662 $(37,498)$(75,032)$(103,909)
Net income (loss) per share attributable to common stockholders, basic$0.05 $(4.24)$(1.13)$(12.42)
Net income (loss) per share attributable to common stockholders, diluted$0.05 $(4.24)$(1.13)$(12.42)
Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, basic154,995,402 8,837,011 66,393,538 8,366,464 
Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, diluted166,104,259 8,837,011 66,393,538 8,366,464 









Grove Collaborative Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Nine Months Ended September 30,
20222021
Cash Flows from Operating Activities
Net loss$(75,032)$(103,909)
Adjustments to reconcile net loss to net cash used in operating activities:
Remeasurement of convertible preferred stock warrant liability(1,616)1,526 
Stock-based compensation34,348 10,858 
Depreciation and amortization4,291 3,633 
Changes in fair value of derivative liabilities(49,149)— 
Transaction costs allocated to derivative liabilities upon Business Combination6,873 — 
Non-cash interest expense447 509 
Inventory reserve3,540 1,933 
Loss on extinguishment of debt— 1,027 
Other non-cash expenses170 396 
Changes in operating assets and liabilities:
Inventory(5,132)(14,819)
Prepaids and other assets715 (2,081)
Accounts payable(7,550)7,400 
Accrued expenses(1,826)5,431 
Deferred revenue(451)159 
Operating lease right-of-use assets and liabilities(84)62 
Other liabilities909 (878)
Net cash used in operating activities(89,547)(88,753)
Cash Flows from Investing Activities
Purchase of property and equipment(3,580)(4,268)
Net cash used in investing activities(3,580)(4,268)
Cash Flows from Financing Activities
Proceeds from issuance of common stock upon Closing of Business Combination97,100 — 
Proceeds from issuance of contingently redeemable convertible common stock27,500 — 
Proceeds from issuance of shares under the ELOC Agreement138 — 
Payment of transaction costs related to the Closing of the Business Combination, the ELOC Agreement and convertible preferred stock issuance costs(5,358)(340)
Proceeds from the issuance of debt— 50,000 
Repayment of debt(865)(21,523)
Payment of debt issuance costs(211)(375)
Payment of debt extinguishment— (2,499)
Proceeds from exercise of stock options, net of withholding taxes paid related to common stock issued to employees, and warrants270 749 
Repurchase of common stock(32)(297)
Net cash provided by financing activities118,542 25,715 
Net increase (decrease) in cash and cash equivalents25,415 (67,306)
Cash and cash equivalents at beginning of period78,376 176,523 
Cash and cash equivalents at end of period $103,791 $109,217 


Grove Collaborative Holdings, Inc.
Non-GAAP Financial Measures
(Unaudited)
(In thousands)

Three Months Ended
September 30, 		Nine Months Ended
September 30,
2022202120222021
Reconciliation of Net Income (Loss) to Adjusted EBITDA
Net income (loss)$7,662 $(37,498)$(75,032)$(103,909)
Stock-based compensation9,814 3,589 34,348 10,858 
Depreciation and amortization1,427 1,296 4,291 3,633 
Remeasurement of convertible preferred stock warrant liability— 218 (1,616)1,526 
Change in fair value of Additional Shares liability(1,045)— 970 — 
Change in fair value of Earn-Out liability(28,791)— (46,136)— 
Change in fair value of Public and Private Placement Warrants liability(2,803)— (3,983)— 
Transaction costs allocated to derivative liabilities upon Business Combination200 — 6,873 — 
Interest expense2,546 1,213 6,918 3,272 
Restructuring expenses1,356 — 2,992 — 
Loss on extinguishment on debt— — — 1,027 
Provision for income taxes10 11 35 39 
Total Adjusted EBITDA$(9,624)$(31,171)$(70,340)$(83,554)
Net income (loss) margin9.9 %(39.4)%(30.3)%(35.1)%
Adjusted EBITDA margin(12.4)%(32.8)%(28.4)%(28.2)%





Investor Relations Contact

Alexis Tessier
ir@grove.co


Media Relations Contact

Caroline Zalla
czalla@grove.co
Source: Grove Collaborative Holdings, Inc.