Delaware |
5961 |
88-2840659 | ||
(State or Other Jurisdiction of Incorporation or Organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification No.) |
Large accelerated filer |
☐ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☒ |
Smaller reporting company |
||||
Emerging growth company |
ii |
||||
iii |
||||
1 |
||||
10 |
||||
47 |
||||
48 |
||||
49 |
||||
50 |
||||
77 |
||||
100 |
||||
105 |
||||
111 |
||||
116 |
||||
121 |
||||
130 |
||||
144 |
||||
147 |
||||
148 |
||||
153 |
||||
154 |
||||
155 |
||||
156 |
||||
F-1 |
• |
the ability to recognize the anticipated benefits of the Merger (as defined herein), which may be affected by, among other things, competition and the ability of the combined business to grow and manage growth profitably; |
• |
expansion plans and opportunities, including future acquisitions or additional business combinations; |
• |
costs related to the Merger; |
• |
litigation, complaints, and/or adverse publicity; |
• |
the impact of changes in consumer spending patterns, consumer preferences, local, regional and national economic conditions, crime, weather, demographic trends, and employee availability; |
• |
privacy and data protection laws, privacy or data breaches, or the loss of data; |
• |
our financial and business performance following the Merger, including financial projections and business metrics; |
• |
changes in the market for the Company’s products, and expansion plans and opportunities; |
• |
anticipated customer retention by the Company; |
• |
the extent to which the Company is able to protect its intellectual property rights and not infringe on the intellectual property rights of others; |
• |
new or adverse regulatory developments relating to automatic renewal laws; and |
• |
the effect of COVID-19 on the foregoing, including its effect on the business and financial conditions of the Company. |
• |
Risks Related to Our Business |
• | Our significant growth may not be indicative of our future growth and, if we continue to grow rapidly, we may not be able to effectively manage our growth or evaluate our future prospects. If we fail to effectively manage our future growth, our business could be adversely affected. |
• | We have incurred significant losses since inception, we expect to incur losses in the future, and we may not be able to generate sufficient revenue to achieve and maintain profitability. |
• | Grove’s independent registered public accounting firm has expressed substantial doubt about Grove’s ability to continue as a going concern, and if we are unable to generate significant revenue or secure additional financing, we may be unable to implement our business plan and grow our business. |
• | We will require additional financing to achieve our goals, and a failure to obtain this necessary capital when needed could force us to delay, limit, reduce our investments in advertising and other strategic initiatives planned for future growth. |
• | Competition in the natural and sustainable consumer products market presents an ongoing threat to the success of our business. |
• | We must find sustainable solutions that support our brand and long-term growth. |
• | If we fail to cost-effectively acquire new consumers or retain our existing consumers, our business could be adversely affected. |
• | Our brand and reputation may be diminished due to real or perceived quality, safety, efficacy or environmental impact issues with our products, which could have an adverse effect on our business, financial condition, results of operations and prospects. |
• | Failure to introduce new products that meet the expectations of our customers may adversely affect our ability to continue to grow. |
• | We pursue acquisitions to expand our business, and if any of those acquisitions are unsuccessful, our business may be harmed. |
• | We are dependent on our management team, and the loss of one or more key employees or groups could harm our business and prevent us from implementing our business plan in a timely manner. |
• | If we cannot successfully manage the unique challenges presented by international markets, we may not be successful in expanding our operations outside of the United States. |
• | Our business, including our costs and supply chain, is subject to risks associated with sourcing, manufacturing, warehousing, distribution, infrastructure and logistics to third-party providers, and the loss of any of our key suppliers or logistical service providers could negatively impact our business. |
• | If we or our distribution partners do not successfully optimize, operate and manage the expansion of the capacity of our warehouse fulfillment centers, our business, financial condition, results of operations and prospects could be adversely affected. |
• | Risks associated with the outsourcing of our fulfillment process and other technology-related functions could materially and adversely affect our business, financial condition, and results of operations. |
• | We have only recently expanded to offer our own branded products in retail stores and our inability to secure, maintain and increase our presence in retail stores could adversely impact our revenue. |
• | We may be unable to adequately obtain, maintain, protect, defend and enforce our intellectual property rights. |
• | We rely on trademark, copyright, and patent law, trade secret protection, and confidentiality and/or license agreements with our employees, customers, and others to protect our proprietary rights. |
• | Indemnity provisions in various agreements to which we are party potentially expose us to substantial liability for infringement, misappropriation or other violation of intellectual property rights. |
• | If we (or our vendors) are unable to protect against or adequately respond to mitigate the impacts of a service interruption, data corruption, or cybersecurity attack, our operations could be disrupted, our reputation may be harmed and we could face significant costs to remediate the incident and defend against claims by business partners, customers, or regulators. Such security breaches or other cybersecurity incidents may harm our reputation and expose us to loss of consumers and business. |
• | The actual or perceived failure by us or our vendors to comply with applicable privacy and data protection laws, regulations or industry standards could have an adverse effect on our business, financial condition, results of operations and prospects. |
• | Advertising inaccuracies or product mislabeling may have an adverse effect on our business by exposing us to lawsuits, product recalls or regulatory enforcement actions, increasing our operating costs and reducing demand for our product offerings. |
• | We may become subject to product liability claims, which could harm our reputation, financial condition, and liquidity if Grove is not able to successfully defend or insure against such claims. |
• |
Risks Relating to Ownership of Company Securities |
• | The price of Class A Common Stock and our warrants may be volatile. |
• | The securities being offered for resale in this prospectus represent a substantial percentage of our outstanding Class A Common Stock, and the sales of such securities, or the perception that these sales could occur, could cause the market price of our Class A Common Stock to decline significantly. |
• | Certain holders of our common stock may earn a positive return on sales of their shares of common stock, notwithstanding the fact that our stock may continue to trade well below our initial public offering price. |
• | Warrants will become exercisable for Class A Common Stock, which would increase the number of shares eligible for future resale in the public market and result in dilution to our stockholders. |
• | The Public Warrants may never be in the money, and they may expire worthless and the terms of the warrants may be amended in a manner adverse to a holder if holders of at least 65% of the then-outstanding Public Warrants approve of such amendment. |
• | We may redeem your unexpired Public Warrants prior to their exercise at a time that is disadvantageous to you, thereby making your Public Warrants worthless. |
• | Our dual-class structure may impact the stock price of Class A Common Stock. |
Issuer |
Grove Collaborative Holdings, Inc. |
Shares of Class A Common Stock offered by the Selling Holders |
Up to 101,635,900 shares of Class A Common Stock, consisting of 6,700,000 shares of Class A Common Stock underlying the Private Placement Warrants, 8,607,500 shares of Class A Common Stock issued in connection with the PIPE Investment, 4,421,524 shares of Class A Common Stock issued in connection with the Backstop Subscription Agreement, 3,875,028 shares of Class A Common Stock underlying the Backstop Warrants, 10,062,500 shares of Class A Common Stock held by the Sponsor, 756,370 shares of Class A common stock held by certain Selling Holders, and 67,212,978 shares of Class A Common Stock issuable upon conversion (on a one-for-one |
Warrants Offered by the Selling Holders |
Up to 6,700,000 Private Placement Warrants. |
Shares of Class A Common Stock offered by the Company |
14,750,000 shares of Class A Common Stock, consisting of 8,050,000 shares of Class A Common Stock issuable upon exercise of the Public Warrants and 6,700,000 shares of Class A Common Stock issuable upon the exercise of the Private Placement Warrants following their public resale by the Selling Holders. |
Shares of Class A Common Stock outstanding prior to exercise of all Warrants |
45,570,178 shares of Class A Common Stock (as of July 14, 2022). 13,999,960 of these shares of Class A Common Stock constitute Earn-Out Shares, which will no longer be subject to lock-up restrictions upon the achievement of certain stock price thresholds or, if earlier, certain liquidation events. |
Shares of Class A Common Stock outstanding assuming exercise of all Warrants |
60,320,178 (based on total shares of Class A Common Stock outstanding as of July 14, 2022). |
Use of Proceeds |
We will not receive any proceeds from the sale of shares of Class A Common Stock by the Selling Holders. We will receive up to an aggregate of approximately $169,625,000.00 from the exercise of the Warrants, assuming the exercise in full of all of the Warrants for cash. The Warrants include 6,700,000 Private Placement Warrants originally purchased for $1.50 per warrant and 8,050,000 Public Warrants originally purchased with the Founders Shares as a unit for |
no additional consideration. We believe the likelihood that warrant holders will exercise the Warrants, and therefore the amount of proceeds that we would receive from such exercises, depends on the trading price of our Class A Common Stock. Our Class A Common Stock trading price may not exceed $11.50 before June 16, 2027, when the Public Warrants and Private Placement Warrants expire, and therefore we may not receive any proceeds from the exercise of Warrants to fund our operations. We expect to use any net proceeds received from the exercise of the Warrants for general corporate purposes. See “ Use of Proceeds |
Redemption |
The Warrants are redeemable in certain circumstances. See “ Description of Securities – Redeemable Warrants |
Market for Class A Common Stock and Warrants |
Class A Common Stock and Public Warrants are currently traded on NYSE under the symbols “GROV” and “GROV.WS,” respectively. |
Risk Factors |
See “ Risk Factors |
• | The FDA regulates product labels and other product claims for the consumer products subject to its jurisdiction and has the authority to challenge product labels and claims that it believes are non-compliant or false or misleading, through the use of a variety of enforcement tools (e.g., Warning Letters, untitled letters, and seizure actions). In limited circumstances, the FDA has taken regulatory action against products labeled “natural” but that nonetheless contain synthetic ingredients or components. |
• | The FTC has the authority to challenge claims made in product advertising and requires that such claims are adequately substantiated prior to use. The FTC similarly has enforcement tools that it uses to challenge advertising claims that it deems non-compliant with the law. |
• | The USDA enforces federal standards for organic production and use of the term “organic” on product labeling. These laws prohibit a company from selling or labeling products as organic unless they are produced and handled in accordance with the applicable federal law. Failure to comply with these requirements may subject us to liability or regulatory enforcement. Consumers may also pursue state law claims challenging use of the organic label as being intentionally mislabeled or misleading or deceptive to consumers. |
• | In addition, certain products, including the disinfectant products, we sell may require approval from and registration with the EPA and state regulatory agencies prior to sale. Products that expressly or impliedly claim to control microorganisms that pose a threat to human health may be subject by additional regulatory scrutiny and need to be supported by additional efficacy data. Should we advertise or market these regulated products with claims that are not permitted by the terms of their registration or are otherwise false or misleading, the EPA and states may be authorized to take enforcement action to prevent the sale or distribution of disinfectant products. |
• | changes in the industries in which we and our customers operate; |
• | variations in our operating performance and the performance of our competitors in general; |
• | material and adverse impact of the COVID-19 pandemic on the markets and the broader global economy; |
• | actual or anticipated fluctuations in our quarterly or annual results of operation; |
• | publication of research reports by securities analysts about us or our competitors or our industry; |
• | the public’s reaction to our press releases, our other public announcements, and our filings with the SEC; |
• | our failure or the failure of our competitors to meet analysts’ projections or guidance that we or our competitors may give to the market; |
• | additions and departures of key personnel; |
• | changes in laws and regulations affecting our business; |
• | commencement of, or involvement in, litigation involving us; |
• | changes in our capital structure, such as future issuances of securities or the incurrence of additional debt; |
• | the volume of shares of Class A Common Stock available for public sale; |
• | sales of shares of Class A Common Stock by the PIPE Investors; and |
• | general economic and political conditions such as recessions, interest rates, fuel prices and general inflationary pressures, foreign currency fluctuations, international tariffs, social, political, and economic risks, and acts of war or terrorism. |
• | a limited availability of market quotations for our securities; |
• | reduced liquidity for our securities; |
• | a determination that our Class A Common Stock is a “penny stock” which will require brokers trading in our Class A Common Stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our securities; |
• | a limited amount of news and analyst coverage; and |
• | a decreased ability to issue additional securities or obtain additional financing in the future. |
• | a classified board of directors; |
• | the dual-class structure that provides for Class B Common Stock being entitled to ten votes per share; |
• | the ability of the Board to issue shares of preferred stock, including “blank check” preferred stock and to determine the price and other terms of those shares, including preferences and voting rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer; |
• | the limitation of the liability of, and the indemnification of, our directors and officers; |
• | the requirement that a special meeting of stockholders may only be called by a majority of the entire Board, the Chairman of the Board, or our Chief Executive Officer, which could delay the ability of stockholders to force consideration of a proposal or to take action, including the removal of directors; |
• | controlling the procedures for the conduct and scheduling of Board and stockholder meetings; |
• | the ability of the Board to amend the Bylaws, which may allow the Board to take additional actions to prevent an unsolicited takeover and inhibit the ability of an acquirer to amend the Bylaws to facilitate an unsolicited takeover attempt; and |
• | advance notice procedures with which stockholders must comply to nominate candidates to the Board or to propose matters to be acted upon at a stockholders’ meeting, which could preclude stockholders from bringing matters before annual or special meetings of stockholders and delay changes in the Board, and also may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of us. |
Years Ended December 31, |
Six Months Ended June 30, |
|||||||||||||||||||
2019 |
2020 |
2021 |
2021 |
2022 |
||||||||||||||||
(in thousands, except DTC Net Revenue Per Order and percentages) |
||||||||||||||||||||
Financial and Operating Data |
||||||||||||||||||||
Grove Brands % Net Revenue |
37 | % | 45 | % | 49 | % | 50 | % | 50 | % | ||||||||||
DTC Total Orders |
5,618 | 6,860 | 6,659 | 3,480 | 2,874 | |||||||||||||||
DTC Active Customers |
1,696 | 1,732 | 1,640 | 1,733 | 1,564 | |||||||||||||||
DTC Net Revenue Per Order |
$ | 41 | $ | 53 | $ | 56 | $ | 56 | $ | 57 |
Year Ended December 31, |
Six Months Ended June 30, |
|||||||||||||||||||
2019 |
2020 |
2021 |
2021 |
2022 |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
Reconciliation of Net Loss to Adjusted EBITDA |
||||||||||||||||||||
Net loss |
$ | (161,470 | ) | $ | (72,260 | ) | $ | (135,896 | ) | $ | (66,411 | ) | $ | (82,694 | ) | |||||
Stock-based compensation |
11,960 | 7,762 | 14,610 | 7,269 | 24,534 | |||||||||||||||
Depreciation and amortization |
2,361 | 4,115 | 4,992 | 2,337 | 2,864 | |||||||||||||||
Remeasurement of convertible preferred stock warrant liability |
430 | 964 | 1,234 | 1,308 | (1,616 | ) | ||||||||||||||
Change in fair value of Additional Shares liability |
— | — | — | — | 2,015 | |||||||||||||||
Change in fair value of Earn-Out liability |
— | — | — | — | (17,345 | ) | ||||||||||||||
Change in fair value of Public and Private Placement Warrants liability |
— | — | — | — | (1,180 | ) | ||||||||||||||
Transaction costs allocated to derivative liabilities upon Business Combination |
— | — | — | — | 6,673 | |||||||||||||||
Interest expense |
2,052 | 5,607 | 5,202 | 2,059 | 4,372 | |||||||||||||||
Restructuring expenses |
— | — | — | — | 1,636 | |||||||||||||||
Loss on extinguishment of debt |
— | — | 1,027 | 1,027 | — | |||||||||||||||
Provision for income taxes |
12 | 41 | 52 | 28 | 25 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Adjusted EBITDA |
$ | (144,655 | ) | $ | (53,771 | ) | $ | (108,779 | ) | $ | (52,383 | ) | $ | (60,176 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss margin |
(69 | )% | (20 | )% | (35 | )% | (33.0 | )% | (48.7 | )% | ||||||||||
Adjusted EBITDA margin |
(62 | )% | (15 | )% | (28 | )% | (26.0 | )% | (35.8 | )% |
Year Ended December 31, |
Six Months Ended June 30, |
|||||||||||||||||||
2019 |
2020 |
2021 |
2021 |
2022 |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
Revenue, net |
$ | 233,116 | $ | 364,271 | $ | 383,685 | $ | 201,243 | $ | 169,758 | ||||||||||
Cost of goods sold |
149,681 | 188,267 | 195,181 | 99,985 | 88,064 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
83,435 | 176,004 | 188,504 | 101,258 | 81,694 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating expenses: |
||||||||||||||||||||
Advertising |
77,842 | 55,547 | 107,313 | 58,152 | 50,691 | |||||||||||||||
Product development |
13,604 | 18,655 | 23,408 | 10,850 | 12,162 | |||||||||||||||
Selling, general and administrative |
155,158 | 168,295 | 186,638 | 94,509 | 108,865 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating loss |
(163,169 | ) | (66,493 | ) | (128,855 | ) | (62,253 | ) | (90,024 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest expense |
2,052 | 5,607 | 5,202 | 2,059 | 4,372 | |||||||||||||||
Loss on extinguishment on debt |
— | — | 1,027 | 1,027 | — | |||||||||||||||
Change in fair value of Additional Shares liability |
— | — | — | — | 2,015 | |||||||||||||||
Change in fair value of Earn-Out liability |
— | — | — | — | (17,345 | ) | ||||||||||||||
Change in fair value of Public and Private Placement Warrants liability |
— | — | — | — | (1,180 | ) | ||||||||||||||
Other expense (income), net |
(3,763 | ) | 119 | 760 | 1,044 | (4,783 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest and other expense (income), net |
(1,711 | ) | 5,726 | 6,989 | 4,130 | (7,355 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loss before provision for income taxes |
(161,458 | ) | (72,219 | ) | (135,844 | ) | (66,383 | ) | (82,669 | ) | ||||||||||
Provision for income taxes |
12 | 41 | 52 | 28 | 25 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss |
$ | (161,470 | ) | $ | (72,260 | ) | $ | (135,896 | ) | $ | (66,411 | ) | $ | (82,694 | ) | |||||
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
Six Months Ended June 30, |
|||||||||||||||||||
2019 |
2020 |
2021 |
2021 |
2022 |
||||||||||||||||
(as a percentage of revenue) |
||||||||||||||||||||
Revenue, net |
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||
Cost of goods sold |
64 | 52 | 51 | 50 | 52 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
36 | 48 | 49 | 50 | 48 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating expenses: |
||||||||||||||||||||
Advertising |
33 | 15 | 28 | 29 | 30 | |||||||||||||||
Product development |
6 | 5 | 6 | 5 | 7 | |||||||||||||||
Selling, general and administrative |
67 | 46 | 49 | 47 | 64 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating loss |
(70 | ) | (18 | ) | (34 | ) | (31 | ) | (53 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest expense |
1 | 2 | 1 | 1 | 3 | |||||||||||||||
Loss on extinguishment of debt |
— | — | — | 1 | — | |||||||||||||||
Change in fair value of Additional Shares liability |
— | — | — | — | 1 | |||||||||||||||
Change in fair value of Earn-Out liability |
— | — | — | — | (10 | ) | ||||||||||||||
Change in fair value of Public and Private Placement Warrants liability |
— | — | — | — | (1 | ) | ||||||||||||||
Other expense (income), net |
(2 | ) | — | — | 1 | 3 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest and other expense (income), net |
(1 | ) | 2 | 1 | 2 | (4 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loss before provision for income taxes |
(69 | ) | (20 | ) | (35 | ) | (33 | ) | (49 | ) | ||||||||||
Provision for income taxes |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss |
(69 | )% | (20 | )% | (35 | )% | (33 | )% | (49 | )% | ||||||||||
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
Change |
|||||||||||||||
2021 |
2022 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Revenue, net: |
||||||||||||||||
Grove Brands |
$ | 99,754 | $ | 85,064 | $ | (14,690 | ) | (15 | )% | |||||||
Third-party products |
101,489 | 84,694 | (16,795 | ) | (17 | )% | ||||||||||
|
|
|
|
|||||||||||||
Total revenue, net |
$ | 201,243 | $ | 169,758 | $ | (31,485 | ) | (16 | )% | |||||||
|
|
|
|
Six Months Ended June 30, |
Change |
|||||||||||||||
2021 |
2022 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Cost of goods sold |
$ | 99,985 | $ | 88,064 | $ | (11,921 | ) | (12 | )% | |||||||
Gross profit |
101,258 | 81,694 | (19,564 | ) | (19 | )% | ||||||||||
Gross margin |
50 | % | 48 | % | (2 | )% |
Six Months Ended June 30, |
Change |
|||||||||||||||
2021 |
2022 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Advertising |
$ | 58,152 | $ | 50,691 | $ | (7,461 | ) | (13 | )% |
Six Months Ended June 30 |
Change |
|||||||||||||||
2021 |
2022 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Product development |
$ | 10,850 | $ | 12,126 | $ | 1,312 | 12 | % |
Six Months Ended June 30, |
Change |
|||||||||||||||
2021 |
2022 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Selling, general and administrative |
$ | 94,509 | $ | 108,865 | $ | 14,356 | 15 | % |
Six Months Ended June 30, |
Change |
|||||||||||||||
2021 |
2022 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Interest expense |
$ | 2,059 | $ | 4,372 | $ | 2,313 | 112 | % |
Six Months Ended June 30, |
Change |
|||||||||||||||
2021 |
2022 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Loss on extinguishment of debt |
$ | 1,027 | $ | — | $ | 1,027 | * |
* | Percentage change not meaningful. |
Six Months Ended June 30, |
Change |
|||||||||||||||
2021 |
2022 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Change in fair value of Additional Shares liability |
$ | — | $ | 2,015 | $ | 2,015 | * | |||||||||
Change in fair value of Earn-Out liability |
— | (17,345 | ) | (17,345 | ) | * | ||||||||||
Change in fair value of Public and Private Placement Warrants liability |
— | (1,180 | ) | (1,180 | ) | * | ||||||||||
Other expense, net |
1,044 | 4,783 | 3,739 | * |
* | Percentage change not meaningful. |
Year Ended December 31, |
Change |
|||||||||||||||
2020 |
2021 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Revenue, net: |
||||||||||||||||
Grove Brands |
$ | 164,372 | $ | 187,055 | $ | 22,683 | 14 | % | ||||||||
Third-party products |
199,899 | 196,630 | (3,269 | ) | (2 | )% | ||||||||||
|
|
|
|
|
|
|||||||||||
Total revenue, net |
$ | 364,271 | $ | 383,685 | $ | 19,414 | 5 | % | ||||||||
|
|
|
|
|
|
Year Ended December 31, |
Change |
|||||||||||||||
2020 |
2021 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Cost of goods sold |
$ | 188,267 | $ | 195,181 | $ | 6,914 | 4 | % | ||||||||
Gross profit |
176,004 | 188,504 | 12,500 | 7 | % | |||||||||||
Gross margin |
48 | % | 49 | % | 1 | % |
Year Ended December 31, |
Change |
|||||||||||||||
2020 |
2021 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Advertising |
$ | 55,547 | $ | 107,313 | $ | 51,766 | 93 | % |
Year Ended December 31, |
Change |
|||||||||||||||
2020 |
2021 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Product development |
$ | 18,655 | $ | 23,408 | $ | 4,753 | 25 | % |
Year Ended December 31, |
Change |
|||||||||||||||
2020 |
2021 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Selling, general and administrative |
$ | 168,295 | $ | 186,638 | $ | 18,343 | 11 | % |
Year Ended December 31, |
Change |
|||||||||||||||
2020 |
2021 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Interest expense |
$ | 5,607 | $ | 5,202 | $ | (405 | ) | (7 | )% |
Year Ended December 31, |
Change |
|||||||||||||||
2020 |
2021 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Loss on extinguishment of debt |
$ | — | $ | 1,027 | $ | 1,027 | * |
* | Percentage change not meaningful. |
Year Ended December 31, |
Change |
|||||||||||||||
2020 |
2021 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Other expense, net |
$ | 119 | $ | 760 | $ | 641 | * |
* | Percentage change not meaningful. |
Year Ended December 31, |
Change |
|||||||||||||||
2019 |
2020 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Revenue, net: |
||||||||||||||||
Grove Brands |
$ | 86,717 | $ | 164,372 | $ | 77,655 | 90 | % | ||||||||
Third-party products |
146,399 | 199,899 | 53,500 | 37 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total revenue, net |
$ | 233,116 | $ | 364,271 | $ | 131,155 | 56 | % | ||||||||
|
|
|
|
|
|
Year Ended December 31, |
Change |
|||||||||||||||
2019 |
2020 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Cost of goods sold |
$ | 149,681 | $ | 188,267 | $ | 38,586 | 26 | % | ||||||||
Gross profit |
83,435 | 176,004 | 92,569 | 111 | % | |||||||||||
Gross margin |
36 | % | 48 | % | 12 | % |
Year Ended December 31, |
Change |
|||||||||||||||
2019 |
2020 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Advertising |
$ | 77,842 | $ | 55,547 | $ | (22,295 | ) | (29 | )% |
Year Ended December 31, |
Change |
|||||||||||||||
2019 |
2020 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Product development |
$ | 13,604 | $ | 18,655 | $ | 5,051 | 37 | % |
Year Ended December 31, |
Change |
|||||||||||||||
2019 |
2020 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Selling, general and administrative |
$ | 155,158 | $ | 168,295 | $ | 13,137 | 8 | % |
Year Ended December 31, |
Change |
|||||||||||||||
2019 |
2020 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Interest expense |
$ | 2,052 | $ | 5,607 | $ | 3,555 | 173 | % |
Year Ended December 31, |
Change |
|||||||||||||||
2019 |
2020 |
Amount |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Other expense (income), net |
$ | (3,763 | ) | $ | 119 | $ | 3,882 | (103 | )% |
Six Months Ended June 30, |
||||||||
2021 |
2022 |
|||||||
(in thousands) |
||||||||
Net cash used in operating activities |
$ | (61,799 | ) | $ | (66,138 | ) | ||
Net cash used in investing activities |
(2,845 | ) | (2,610 | ) | ||||
Net cash provided by (used in) financing activities |
849 | 122,765 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
$ | (63,795 | ) | $ | (54,017 | ) | ||
|
|
|
|
Year Ended December 31, |
||||||||||||
2019 |
2020 |
2021 |
||||||||||
(in thousands) |
||||||||||||
Net cash used in operating activities |
$ | (124,805 | ) | $ | (83,656 | ) | $ | (127,089 | ) | |||
Net cash used in investing activities |
(12,307 | ) | (4,820 | ) | (5,768 | ) | ||||||
Net cash provided by financing activities |
107,447 | 228,170 | 34,710 | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash and cash equivalents |
$ | (29,665 | ) | $ | 139,694 | $ | (98,147 | ) | ||||
|
|
|
|
|
|
• | 7,000,173 shares will vest if the share price of New Grove Class A Common Stock is greater than or equal to $12.50 over any 20 trading days within any consecutive 30 trading day period during the Earn-Out Period; |
• | 6,999,787 shares will vest, including the shares subject to the $12.50 threshold if not previously vested, if the share price of New Grove Class A Common Stock is greater than or equal to $15.00 over any 20 trading days within any 30 consecutive trading day period during the Earn-Out Period; and |
• | If, during the Earn-Out Period, there is a Change of Control Transaction (as defined in the Merger Agreement), then all remaining triggering events that have not previously occurred and the related vesting conditions shall be deemed to have occurred. |
• | independent third-party valuations of our common stock; |
• | the rights, preferences and privileges of our redeemable convertible preferred stock relative to our common stock; |
• | our operating results, financial position and capital resources; |
• | our stage of development and current business conditions and projections, including the introduction of new products; |
• | the lack of marketability of our common stock; |
• | the hiring of key personnel and the experience of our management; |
• | the likelihood of achieving a liquidity event, such as an initial public offering or a sale of our company given the prevailing market conditions; |
• | and the nature and history of our business; |
• | industry trends and competitive environment; |
• | trends in consumer spending, including consumer confidence; and |
• | the overall economic, regulatory and capital market conditions. |
• | We can test market acceptance of product attributes prior to or as part of product launch, including fragrance, price point, marketing messaging, sustainability and more. We can assess market acceptance of products on our DTC platform prior to a product ready date to determine consumer interest via our waitlist feature. |
• | We can quickly gather consumer feedback by including samples in existing shipments, conducting online focus groups, and asking our consumers directly. We can then improve the products where possible and relaunch or drop underperforming SKUs at very little cost. |
• | We can launch products on our DTC platform at any point, without the constraints of retailer shelf reset timelines. |
• | We have a deep understanding of our consumers based on historical purchasing behavior, demographic information, and the ways in which they engage with our community and platform. |
I. |
Plastic single-use plastic packaging. As consumers awaken to the reality of the plastic pollution crisis, they are urgently and increasingly demanding bold new solutions. |
• | Plastic Neutral: |
• | Plastic-Free by the End of 2025: |
II. |
Forests: |
• | One Million Trees: |
• | Tree-Free Paper: ® |
III. |
Carbon: |
• | CarbonNeutral ® Certified Company: ® company as of 2021—meaning that we have purchased carbon offsets to neutralize all of the emissions related to the business activities that are under our direct control, which excludes manufacturing and supply chain. In order to maintain this certification, we are required to continue to reduce or offset the carbon emissions generated by our business activities, consumer shipments and several other areas of our company indicated by the CarbonNeutral® protocol. This codifies our commitment to maintain our values as our business grows. |
• | Net Zero by 2030 1-3 (which include all business activities, product manufacturing and our supply chain). We plan to achieve this through a primary focus on mitigation, with nature-based offsets augmenting the effort. We will disclose our annual progress towards achieving these goals in our annual sustainability report. |
• | Science-Based Targets: With a priority on reducing our emissions as much as possible, we have set Science-Based Targets for emissions reduction across Scopes 1-3. We are currently on track to meet these goals as detailed in our annual sustainability report and will continue to report on that progress. |
• | DTC non-subscription options. Customers can subscribe to individual products at appropriate cadences to make sure they never run out. We leverage data to further enhance the customer experience by personalizing pages to better fit the customers shopping needs. Our DTC shoppers can reach out to our Grove Guides team for any questions pertaining to their orders. Customers can call, chat, text, or email our Grove Guides team to modify orders, ask about new products, request a refund, or learn more about our sustainability practices. All of our shipments are carbon neutral and all plastic sold is offset through our partnerships with rePurpose Global and Plastic Bank. |
• | Retail brick-and-mortar exclusive-for-Target |
1. | Build a vibrant and engaged online community of consumers who care deeply about both home and planet. In our customer insights surveys, we found that while 61% of consumers self-identify as buying some natural products (across home, personal care, beauty and food), many are unfamiliar with natural and sustainable brands and are only buying products from a small handful of brands, or in one or two categories. They are early on in their journey of switching to natural and sustainable products, and recommendations from friends, family, influencers and other shoppers are especially powerful. On an average day, our community will comment, share or post thousands of times. This vibrant and ever-evolving dialogue has been instrumental in breaking down barriers to trial. |
2. | Efficiently acquire new customers using performance marketing across a wide variety of digital and offline marketing channels. We pair insights and content sourced directly from our community with sophisticated in-house media measurement and optimization capabilities. This combination has enabled |
us to efficiently acquire a large customer base and build both interest and desire for our Grove Brands and product lines. |
3. | Enable customers to try a variety of natural and/or sustainable products, starting with their first order. This emphasis on product and brand discovery differentiates us from many other brands in the natural and sustainable market who offer a limited selection, or only have a presence in one part of the home. The natural and sustainable products industry is highly fragmented, with no clear market leader, forcing consumers to spend time and energy to research and discover new products. By moving beyond a single category, we provide our customers with a whole-home solution that not only matches their values, but is also easy, affordable, and low-risk (due to our price matching policy and 100% Happiness Guarantee, in which we commit to respond to customer service inquiries within 24 hours, and allow customers to return products within 30 days of delivery, or cancel their subscriptions at any time if they are not completely satisfied). |
• | Large & Unique Data Asset speed-to-insight brick-and-mortar |
• | The Right People on-site buying trends in near real time, and modify on-site presentation of products to drive success in key campaigns. |
• | Pragmatic Algorithms on-site and in-app recommendations to encourage product discovery and drive higher average order value. |
• | Data Privacy and Cybersecurity |
any material findings and incidents to the audit committee. Our data privacy practices are designed to ensure security, compliance, and privacy while collecting, storing, and creating insights from the data. |
• | Subscription Engine |
• | Flexible Monthly Shipments Feature |
• | Marketing Campaigns Software-as-a-Service |
Name |
Age |
Position | ||||
Executive Officers |
||||||
Stuart Landesberg |
37 | Chief Executive Officer and Director | ||||
Sergio Cervantes |
51 | Chief Financial Officer | ||||
Christopher Clark |
37 | Chief Technology Officer and Director | ||||
Delida Costin |
52 | Chief Legal and People Officer; Secretary | ||||
Jennie Perry |
55 | Chief Marketing Officer | ||||
Jon Silverman |
49 | Senior Vice President, Physical Goods | ||||
Non-Employee Directors |
||||||
David Glazer |
38 | Director | ||||
John Replogle |
56 | Director | ||||
Kristine Miller |
58 | Director | ||||
Naytri Shroff Sramek |
32 | Director | ||||
Rayhan Arif |
35 | Director | ||||
Fumbi Chima |
48 | Director |
• | each outstanding option to purchase Grove Common Stock, whether vested or unvested, was assumed by the Company and converted into (a) options to purchase a number of shares of Class B Common Stock equal to the product of (1) the Exchange Ratio multiplied by (2) the number of shares of Grove Common Stock subject to such option immediately prior to the Initial Effective Time (rounded down to the nearest whole share), with an exercise price equal to the quotient of (x) the exercise price of such option divided by (y) the Exchange Ratio (rounded up to the nearest whole cent), and (b) the right to receive a number of Earnout Shares, with each such stock option otherwise subject to the same terms and conditions as were applicable under the related option immediately prior to the effective time of the Merger (including any accelerated vesting in connection with a termination of service); and |
• | each Grove RSU was assumed by the Company and converted into (a) an award of restricted stock units to acquire a number of shares of Class B Common Stock equal to (1) the Exchange Ratio multiplied by (2) the number of shares of Grove Common Stock subject to such Grove RSU immediately prior to the effective time of the Merger, and (b) the right to receive a number of Earnout Shares, with each such restricted stock unit award otherwise subject to the same terms and conditions as were applicable under the related Grove RSU immediately prior to the effective time of the Merger (including any accelerated vesting in connection with a termination of service). |
• | Stu Landesberg, Chief Executive Officer; |
• | Delida Costin, Chief Legal and People Officer; and |
• | Jennie Perry, Chief Marketing Officer |
Name and Principal Position |
Year |
Salary ($) (1) |
Bonus ($) |
Option Awards ($) (2) |
Stock Awards ($) (3) |
Non-Equity Incentive Plan Compensation ($) |
All Other Compensation ($) |
Total ($) |
||||||||||||||||||||||||
Stuart Landesberg |
2021 | 255,000 | — | 18,387,940 | — | — | — | 18,642,940 | ||||||||||||||||||||||||
Chief Executive Officer and President |
||||||||||||||||||||||||||||||||
Delida Costin |
2021 | 425,000 | — | 1,854,572 | 436,500 | — | — | 2,716,072 | ||||||||||||||||||||||||
Chief Legal and People Officer |
||||||||||||||||||||||||||||||||
Jennie Perry |
2021 | 404,134 | — | 2,897,846 | — | — | — | 3,301,980 | ||||||||||||||||||||||||
Chief Marketing Officer |
(1) | Ms. Perry jointed Grove on February 8, 2021. Amounts reported in this column for Ms. Perry reflect a base salary of $450,000 prorated to her start date. |
(2) | Amounts reported in this column for Mr. Landesberg and Mses. Costin and Perry reflect the aggregate grant date fair value of stock options awarded in 2021, computed in accordance with FASB ASC Topic 718, Compensation—Stock Compensation based on the following assumptions: risk-free interest rate of 0.67%—0.69%; expected volatility of 73.66%—73.74%; expected term of 6.0 – 6.1 years; and expected dividend rate of 0.00%. As noted above, 864,910 of the stock options granted to Mr. Landesberg vest based on market conditions. The fair value for Mr. Landesberg’s stock options with a market based vesting condition was determined using the probability weighted expected term method (“PWERM”), which involves the estimation of future potential outcomes as well as values and probabilities associated with each potential outcome. Two potential scenarios were used in the PWERM that utilized 1) the value of the Company’s common equity, and 2) a Monte Carlo simulation to specifically value the award. The total grant date fair value of the award, based on the probable satisfaction of the market-based vesting conditions, was determined to be $5.5 million. Under FASB ASC Topic 718, due to the vesting conditions related to Mr. Landesberg’s 864,910 stock options, there is no grant date fair value below or in excess of the amount reflected in the table above for Mr. Landesberg that could be calculated and disclosed based on the achievement of the underlying conditions. |
(3) | The amount reported in this column for Ms. Costin reflects the grant date fair value of $8.73 for her RSUs, computed in accordance with FASB ASC Topic 718, calculated based on the Company’s most recent Section 409A valuation available prior to the grant date. |
Option Awards |
Equity Incentive Plan Awards |
|||||||||||||||||||||||||||||||||||
Name |
Grant Date |
Vesting Commencement Date |
Number of Securities Underlying Unexercised Options (#) Exercisable |
Number of Securities Underlying Unexercised Options (#) Unexercisable |
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
Option Exercise Price ($) |
Option Expiration Date |
Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) |
Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) |
|||||||||||||||||||||||||||
Stuart Landesberg |
3/30/2018 | (2) | 12/18/2017 | 2,256,324 | — | — | 0.75 | 3/29/2028 | — | — | ||||||||||||||||||||||||||
5/31/2019 | (3) | 12/21/2018 | 3,638,130 | — | — | 2.25 | 5/30/2029 | — | — | |||||||||||||||||||||||||||
2/15/2021 | (4) | 1/1/2021 | 586,309 | 2,540,673 | — | 4.43 | 2/14/2031 | — | — | |||||||||||||||||||||||||||
2/15/2021 | (5) | (5 | ) | — | — | 864,910 | 4.43 | 2/14/2031 | — | — | ||||||||||||||||||||||||||
Delida Costin |
5/31/2019 | (6) | 5/20/2019 | 205,000 | 150,000 | — | 2.25 | 5/30/2029 | — | — | ||||||||||||||||||||||||||
1/15/2020 | (7) | 1/7/2020 | 110,000 | — | — | 2.25 | 1/14/2030 | — | — | |||||||||||||||||||||||||||
2/15/2021 | (8) | 1/1/2021 | 84,375 | 365,625 | — | 4.43 | 2/14/2031 | — | — | |||||||||||||||||||||||||||
9/22/2021 | (9) | N/A | — | — | — | — | — | 50,000 | 436,500 | |||||||||||||||||||||||||||
Jennie Perry |
2/15/2021 | (10) | 2/8/2021 | — | 700,000 | — | 4.43 | 2/14/2031 | — | — |
(1) | As of December 31, 2021, Grove’s equity was not publicly traded and, therefore, there was no ascertainable public market value for the equity on such date. The market value reported in this table is based upon a Section 409A valuation analysis of Grove’s equity as of August 31, 2021, the most recent report available. |
(2) | This option vests 25% on the first anniversary of the vesting commencement date and then vests quarterly for the next 36 months, subject to Mr. Landesberg’s continuous employment through each applicable vesting date, with accelerated vesting if Mr. Landesberg’s employment is terminated by the Company without cause or he resigns for good reason. Because these options may be early exercised for restricted stock, they are reported in this table as “Exercisable.” |
(3) | This option vests 25% on the first anniversary of the vesting commencement date and then vests quarterly for the next 36 months, subject to Mr. Landesberg’s continuous employment through each applicable vesting date, with accelerated vesting if Mr. Landesberg’s employment is terminated by the Company without cause or he resigns for good reason. Because these options may be early exercised for restricted stock, they are reported in this table as “Exercisable.” |
(4) | This option vests on the earlier of (i) if the Company’s shares are not publicly traded, such time as the Company closes a preferred or common equity financing in the amount of at least $25.0 million at a price per share of at least $15.03, (ii) if the Company’s shares (or its successor’s shares) are publicly traded, such time as the 20-day trading day volume-weighted average price is at least $15.03 per share, or (iii) immediately prior to the consummation of certain corporate transactions in which the holders of shares of the Company’s common stock will receive, in exchange for such shares, cash or other consideration the aggregate amount of $15.03 per share, subject to Mr. Landesberg’s continuous employment on the date of such milestone. |
(5) | This option vests 25% on the first anniversary of the vesting commencement date and then vests quarterly for the next 36 months, subject to Ms. Costin’s continuous employment through each applicable vesting date, with accelerated vesting following a change in control if Ms. Costin’s employment is terminated by the Company without cause or she resigns for good reason. |
(6) | This option vests 25% on the first anniversary of the vesting commencement date and then vests quarterly for the next 36 months, subject to Ms. Costin’s continuous employment through each applicable vesting date, with accelerated vesting following a change in control if Ms. Costin’s employment is terminated by the Company without cause or she resigns for good reason. Because these options may be early exercised for restricted stock, they are reported in this table as “Exercisable.” |
(7) | This option vests 25% on the first anniversary of the vesting commencement date and then vests quarterly for the next 36 months, subject to Ms. Costin’s continuous employment through each applicable vesting date, with accelerated vesting following a change in control if Ms. Costin’s employment is terminated by the Company without cause or she resigns for good reason. Because these options may be early exercised for restricted stock, they are reported in this table as “Exercisable.” |
(8) | This option vests quarterly for 48 months starting with the first quarter following the vesting commencement date, subject to Ms. Costin’s continuous employment through each applicable vesting date, with accelerated vesting following a change in control if Ms. Costin’s employment is terminated by the Company without cause or she resigns for good reason. |
(9) | The vesting the RSUs requires the satisfaction of both of two conditions: an event condition and a service condition. The event condition will be satisfied if a liquidity event occurs prior to the expiration date (five years from the grant date) subject to Ms. Costin’s continuous employment through the date of such liquidity event. The service condition is satisfied with respect to 3/8th of the RSUs on the date of the liquidity event and quarterly thereafter, subject to Ms. Costin’s continuous employment through the applicable vesting date. Any RSU for which both conditions are satisfied shall become vested. The vesting of the RSUs accelerate following a change in control if Ms. Costin’s employment is terminated by the Company without cause or she resigns for good reason. The consummation of the business combination constituted a liquidity event for purposes of the RSUs and the RSUs remain subject to the service-based vesting requirements set forth in the award agreements. |
(10) | This option vests 25% on the first anniversary of the vesting commencement date and then vests quarterly for the next 36 months, with accelerated vesting following a change in control if Ms. Perry’s employment is terminated by the Company without cause or she resigns for good reason. |
Name |
Stock Awards ($) (1) |
Option Awards ($) (1) |
Total ($) |
|||||||||
David Glazer |
659,290 | 1,141,388 | 1,800,678 | |||||||||
John Replogle |
1,640,790 | 2,853,561 | 4,494,351 |
(1) | The amount reported in this column for Messrs. Glazer and Replogle reflects the grant date fair value of $8.56 for RSUs awarded in 2021, computed in accordance with FASB ASC Topic 718, calculated based on the Company’s most recent Section 409A valuation available prior to the grant date. As of December 31, 2021, Messrs. Glazer and Replogle held outstanding RSUs with respect to 133,333 and 333,343 shares of Grove common stock, respectively. |
(2) | Amounts reported in this column for Messrs. Glazer and Replogle reflect the aggregate grant date fair value of stock options awarded in 2021, computed in accordance with FASB ASC Topic 718, Compensation—Stock Compensation based on the following assumptions: risk-free interest rate of 1.16%—1.21%; expected volatility of 63.5%—63.6%; expected term of 6.02 – 6.08 years; and expected dividend rate of 0.00%. As of December 31, 2021, Messrs. Glazer and Replogle held outstanding options with respect to 333,343 and 372,576 shares of Grove common stock, respectively. |
Name |
Number of Shares of Series E Preferred Stock |
Aggregate Purchase Price ($) |
||||||
SCM GC Investments Limited *(1) |
5,021,189 | $ | 49,999,995.83 |
* | Owners, together with their affiliates, of more than 5% of Grove Collaborative capital stock |
(1) | Additional details regarding this stockholder and its equity holdings are provided in this registration statement under the section “ Principal Securityholders |
Name |
Number of Shares of Series D-2 Preferred Stock |
Aggregate Purchase Price ($) |
||||||
SCM GC Investments Limited *(1) |
2,749,595 | $ | 20,000,004.11 | |||||
General Atlantic (GC), L.P. *(1) |
1,374,798 | $ | 10,000,005.69 | |||||
Norwest Venture Partners XIII, LP *(1) |
1,374,798 | $ | 10,000,005.69 | |||||
Lone Cypress, Ltd. *(1) |
766,175 | $ | 5,573,003.72 | |||||
Lone Cascade, L.P. *(1) |
528,610 | $ | 3,845,003.42 | |||||
Mayfield Select, a Cayman Islands Exempted Partnership *(1) |
274,960 | $ | 2,000,004.05 | |||||
MHS Capital Partners II, L.P. *(1) |
137,480 | $ | 1,000,002.02 | |||||
Lone Monterey Master Fund, Ltd. *(1) |
38,219 | $ | 277,997.37 | |||||
Lone Sierra, L.P. *(1) |
26,809 | $ | 195,003.31 | |||||
Lone Spruce, L.P. *(1) |
14,985 | $ | 108,997.90 | |||||
Weatherspoon Costin Family Trust (2) |
13,748 | $ | 100,000.20 | |||||
Andy Rendich |
6,874 | $ | 50,000.10 |
* | Owners, together with their affiliates, of more than 5% of Grove Collaborative capital stock |
(1) | Additional details regarding this stockholder and its equity holdings are provided in this registration statement under the section “ Principal Securityholders |
(2) | Weatherspoon Costin Family Trust is an affiliate of Delida Costin, Grove Collaborative’s Secretary and Chief Legal and People Officer. |
Name |
Number of Shares of Series D-1 Preferred Stock |
Aggregate Purchase Price ($) |
||||||
General Atlantic (GC), L.P. *(1) |
937,180 | $ | 9,999,991.76 | |||||
Norwest Ventures Partners XIII, LP *(1) |
374,872 | $ | 3,999,996.72 | |||||
Lone Cypress, Ltd. *(1) |
349,716 | $ | 3,731,574.64 | |||||
Mayfield Select, a Cayman Islands Exempted Limited Partnership *(1) |
93,718 | $ | 999,999.18 | |||||
Lone Spruce, L.P. *(1) |
6,410 | $ | 68,396.63 |
* | Owners, together with their affiliates, of more than 5% of Grove Collaborative capital stock |
(1) | Additional details regarding this stockholder and its equity holdings are provided in this registration statement under the section “ Principal Securityholders |
Name |
Number of Shares of Series D Preferred Stock |
Aggregate Purchase Price ($) |
||||||
Lone Cypress, Ltd. *(1) |
6,534,759 | $ | 53,899,999.19 | |||||
General Atlantic (GC), L.P. *(1) |
5,823,008 | $ | 48,029,994.45 | |||||
Norwest Venture Partners XIII, LP *(1) |
1,382,119 | $ | 11,399,993.93 | |||||
MHS Capital Partners G2, LLC *(1) |
373,414 | $ | 3,079,993.37 | |||||
Mayfield Select, a Cayman Islands Exempted Limited Partnership *(1) |
121,238 | $ | 999,995.28 | |||||
OBV Rooted, LLC (2) |
50,920 | $ | 419,998.35 | |||||
MHS Capital Partners II, L.P. *(1) |
26,672 | $ | 219,996.00 |
* | Owners, together with their affiliates, of more than 5% of Grove Collaborative capital stock |
(1) | Additional details regarding this stockholder and its equity holdings are provided in this registration statement under the section “ Principal Securityholders |
(2) | OBV Rooted, LLC is an affiliate of John Replogle, a member of Grove Collaborative’s board of directors. |
• | each person known by the Company to be the beneficial owner of more than 5% of outstanding Class A Common Stock; |
• | each of the Company’s current named executive officers and directors; and |
• | all current executive officers and directors of the Company as a group. |
Name and Address of Beneficial Owners |
Number of Shares of Class A Common Stock(2) |
% |
Number of Shares of Class B Common Stock |
% |
||||||||||||
Directors and current named executive officers(1): |
||||||||||||||||
Stu Landesberg(3) |
9,807,070 | (4) | 18.6 | % | 9,804,370 | 8.2 | % | |||||||||
Fumbi Chima |
— | — | — | — | ||||||||||||
Chris Clark |
1,814,554 | (5) | 4.1 | % | 1,486,717 | 1.2 | % | |||||||||
Delida Costin(6) |
953,493 | (7) | 2.2 | % | 144,866 | * | ||||||||||
Jennie Perry |
521,039 | (8) | 1.2 | % | 521,039 | * | ||||||||||
David Glazer |
33,672 | (9) | * | 30,672 | * | |||||||||||
John Replogle(10) |
316,906 | (11) | * | 90,436 | * | |||||||||||
Rayhan Arif |
— | — | — | — | ||||||||||||
Kristine Miller |
— | — | — | — | ||||||||||||
Naytri Shroff Sramek |
— | — | — | — | ||||||||||||
All directors and executive officers of the Company as a group (12 persons) |
14,357,837 | 26.1 | % | 12,225,467 | 10.2 | % | ||||||||||
Entities associated with Virgin(12) |
29,969,052 | 70.0 | % | — | — | |||||||||||
Entities associated with Mayfield(13) |
15,867,361 | (14) | 27.1 | % | 15,667,361 | 13.1 | % | |||||||||
Norwest Venture Partners XIII, LP(15) |
15,990,008 | (16) | 19.9 | % | 15,489,908 | 12.9 | % | |||||||||
General Atlantic (GC), L.P.(17) |
13,436,978 | (18) | 9.9 | % | 12,936,878 | 10.8 | % | |||||||||
Entities associated with Lone Pine Capital(19) |
11,397,381 | (20) | 9.9 | % | 10,897,381 | 9.1 | % | |||||||||
Entities associated with MHS Capital(21) |
10,535,912 | (22) | 19.8 | % | 10,435,612 | 8.7 | % | |||||||||
SCM GC Investments Limited(23) |
10,893,484 | (24) | 20.6 | % | 9,956,536 | 8.3 | % | |||||||||
Entities associated with NextView Ventures(24) |
7,030,563 | (25) | 9.9 | % | 6,980,263 | 5.8 | % |
1 | The business address of each of Stuart Landesberg, Fumbi Chima, Chris Clark, Delida Costin, Jennie Perry, David Glazer, John Replogle, Rayhan Arif, Kristine Miller and Naytri Shroff Sramek 1301 Sansome Street, San Francisco, CA 94111. |
2 | The beneficial ownership of the Company as of July 14, 2022 is based on (A) 42,842,601 shares of Class A Common Stock outstanding as of as of such date and (B) 120,027,156 shares of Class B Common Stock as of such date. |
3 | Includes 679,357 shares of Class B Common Stock and 100 shares of Class A Common Stock that are held by the Landesberg Living Trust. Mr. Landesberg may be deemed to have voting and dispositive investment power with respect to the shares held by the Landesberg Living Trust. |
4 | Includes 9,904,370 shares of Class B Common Stock that are convertible into shares of Class A Common Stock on a one-for-one |
5 | Includes 1,486,717 shares of Class B Common Stock that are convertible into shares of Class A Common Stock on a one-for-one |
6 | Consists of 17,515 shares of Class B Common Stock and 100 shares of Class A Common Stock that are held by the Weatherspoon Costin Family Trust. Ms. Costin may be deemed to have voting and dispositive investment power with respect to the shares held by the Weatherspoon Costin Family Trust. |
7 | Includes 144,866 shares of Class B Common Stock that are convertible into shares of Class A Common Stock on a one-for-one |
8 | Includes 521,039 shares of Class B Common Stock that are convertible into shares of Class A Common Stock on a one-for-one |
9 | Includes 30,672 shares of Class B Common Stock that are convertible into shares of Class A Common Stock on a one-for-one |
10 | Consists of 24 shares of Class B Common Stock and 267 shares of Class A Common Stock that are held by the Replogle Family LLC. Mr. Replogle serves as the manager of Replogle Family LLC may be deemed to have voting and dispositive investment power with respect to the shares held by the Replogle Family LLC. |
11 | Includes 90,436 shares of Class B Common Stock that are convertible into shares of Class A Common Stock on a one-for-one |
12 | Includes 9,972,500 shares of Class A Common Stock held of record by the Sponsor, 6,700,000 warrants to acquire Class A Common Stock held of record by the Sponsor, 9,421,524 shares of Class A Common Stock held of record by the Backstop Investor, and 3,875,028 warrants to acquire Class A Common Stock held of record by the Backstop Investor. The Backstop Investor is the sole managing member and manager of the Sponsor, and is wholly owned by Virgin Group Holdings Limited (“Virgin Group Holdings”). Virgin Group Holdings is owned by Sir Richard Branson, and he has the ability to appoint and remove the management of Virgin Group Holdings and, as such, may indirectly control the decisions of Virgin Group Holdings, regarding the voting and disposition of securities held by Virgin Group Holdings. Therefore, Sir Richard Branson may be deemed to have indirect beneficial ownership of the shares held by the Sponsor and the Backstop Investor. The address of Virgin Group Holdings Limited is Craigmuir Chambers, Road Town, Tortola, VG1110, British Virgin Islands and the address of the Backstop Investor is Craigmuir Chambers, Road Town, Tortola, VG1110, British Virgin Islands. |
13 | Consists of 13,312,440 shares of Class B Common Stock held by Mayfield XV, a Cayman Islands Exempted Limited Partnership (“MF XV”) and 2,354,921 shares of Class B Common Stock and 200,000 shares of Class A Common Stock held by Mayfield Select, a Cayman Islands Exempted Limited Partnership (“MF Select”). Mayfield XV Management (UGP), Ltd., a Cayman Islands Exempted Company (“MF XV UGP)” is the general partner of Mayfield XV Management (EGP), L.P., a Cayman Islands Exempted Limited Partnership, which is the general partner of MF XV. Rajeev Batra, Navin Chaddha and Urshit Parikh are the directors of MF XV UGP. As a result, each of the foregoing entities and individuals may be deemed to share beneficial ownership of the shares owned by MF XV, but each of the individuals disclaims such beneficial ownership. Mayfield Select Management (UGP), Ltd., a Cayman Islands Exempted Company (“MF Select UGP”) is the general partner of Mayfield Select Management (EGP), L.P., a Cayman Islands Exempted Limited Partnership, which is the general partner of MF Select. Rajeev Batra, Navin Chaddha and Urshit Parikh are the directors of MF Select UGP. As a result, each of the foregoing entities and individuals may be deemed to share beneficial ownership of the shares owned by MF Select, but |
each of the individuals disclaims such beneficial ownership. The address for each of these entities and individuals is c/o Mayfield, 2484 Sand Hill Road, Menlo Park, CA 94025. |
14 | Includes 15,667,361 shares of Class B Common Stock that are convertible into shares of Class A Common Stock on a one-for-one |
15 | Includes 15,489,908 shares of Class B Common Stock and 500,100 shares of Class A Common Stock held of record by Norwest Venture Partners XIII, LP (“NVP XIII”). However, pursuant to a letter agreement between NVP XIII and Grove, NVP XIII has relinquished its right to convert shares of Class B Common Stock held of record by the NVP XIII into shares of Class A Common Stock to the extent that, after giving effect to such conversion, the NVP XIII, together with any other holder whose ownership may aggregated with that of the NVP XIII, collectively would beneficially own in excess of 19.99%. Genesis VC Partners XIII, LLC is the general partner of NVP XIII, and NVP Associates, LLC is the managing member of Genesis VC Partners XIII, LLC. Each of Promod Haque, Jeffrey Crowe, and Jon Kossow, who are co-chief executive officers of NVP Associates, LLC, may be deemed to share voting and dispositive power over the shares held by NVP XIII. Mr. Crowe disclaims beneficial ownership of all such shares, except to the extent of his pecuniary interest therein, if any. The address for each of these entities and individuals is c/o 525 University Avenue, #800, Palo Alto, California 94301. |
16 | Includes 15,489,908 shares of Class B Common Stock that are convertible into shares of Class A Common Stock on a one-for-one |
17 | Includes 12,936,878 shares of Class B Common Stock and 500,100 shares of Class A Common Stock held of record by General Atlantic (GC), L.P. (“GA GC”). However, pursuant to a letter agreement between GA GC and Grove, GA GC has relinquished its right to convert shares of Class B Common Stock held of record by GA GC into shares of Class A Common Stock to the extent that, after giving effect to such conversion, GA GC, together with any other holder whose ownership may aggregated with that of GA GC, collectively would beneficially own in excess of 9.99%. The limited partners that share beneficial ownership of the shares held by GA GC are the following General Atlantic investment funds (the “GA Funds”): General Atlantic Partners 100, L.P. (“GAP 100”), General Atlantic Partners (Bermuda) EU, L.P. (“GAP Bermuda EU”), GAP Coinvestments III, LLC (“GAPCO III”), GAP Coinvestments IV, LLC (“GAPCO IV”), GAP Coinvestments V, LLC (“GAPCO V”) and GAP Coinvestments CDA, L.P. (“GAPCO CDA”). The general partner of GA GC is General Atlantic (SPV) GP, LLC (“GA SPV”). The general partner of GAP 100 is ultimately controlled by General Atlantic, L.P. (“GA LP”), which is controlled by the Management Committee of GASC MGP, LLC (the “Management Committee”). The general partner of GAP Bermuda EU is ultimately controlled by GAP (Bermuda) L.P. (“GAP Bermuda”), which is also controlled by the Management Committee. GA LP is the managing member of GAPCO III, GAPCO IV and GAPCO V, the general partner of GAPCO CDA and is the sole member of GA SPV. There are nine members of the Management Committee. GA GC, GA LP, GAP Bermuda, GA SPV and the GA Funds (collectively, the “GA Group”) are a “group” within the meaning of Rule 13d-5 of the Securities Exchange Act of 1934, as amended. The mailing address of the foregoing General Atlantic entities, other than GAP Bermuda EU and GAP Bermuda, is c/o General Atlantic Service Company, L.P., 55 East 52nd Street, 33rd Floor, New York, NY 10055. The mailing address of GAP Bermuda EU and GAP Bermuda is Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda. Each of the members of the Management Committee disclaims ownership of the shares except to the extent that he has a pecuniary interest therein. |
18 | Includes 12,936,878 shares of Class B Common Stock that are convertible into shares of Class A Common Stock on a one-for-one |
19 | Includes 9,330,505 shares of Class B Common Stock and 166,825 shares of Class A Common Stock held of record by Lone Cypress, Ltd., 1,144,864 shares of Class B Common Stock and 309,643 shares of Class A Common Stock held of record by Lone Cascade, L.P., 391,171 shares of Class B Common Stock and 2,713 shares of Class A Common Stock held of record by Lone Spruce, L.P, 12,641 shares of Class B Common Stock and 11,236 shares of Class A Common Stock held of record by Lone Monterey Master Fund, Ltd., and 18,200 shares of Class B Common Stock and 9,583 shares of Class A Common Stock held of record by Lone Sierra, L.P. However, pursuant to a letter agreement between Lone Pine Capital and Grove, Lone Pine Capital has relinquished its right to convert shares of Class B Common Stock held of record by the Long Pine Funds into shares of Class A Common Stock to the extent that, after giving effect to such conversion, |
the Lone Pine Funds, together with any other holder whose ownership may aggregated with that of the Lone Pine Funds, collectively would beneficially own in excess of 9.99%. Lone Pine Capital LLC, a Delaware limited liability company (“Lone Pine Capital”), serves as investment manager to Lone Cypress, Ltd., a Cayman Islands exempted company, Lone Cascade, L.P., a Delaware limited partnership, Lone Monterey Master Fund, Ltd., a Cayman Islands exempted company, Lone Spruce, L.P., a Delaware limited partnership, Lone Sierra, L.P., a Delaware limited partnership (collectively, the “Lone Pine Funds”), with respect to the securities of the Company directly held by each of the Lone Pine Funds and has the authority to dispose of and vote the securities of the Company directly held by the Lone Pine Funds. Each of David F. Craver, Brian F. Doherty, Kelly A. Granat and Kerry A. Tyler is an Executive Committee Member of Lone Pine Managing Member LLC, which is the Managing Member of Lone Pine Capital, with respect to the securities directly held by each of the Lone Pine Funds. Stephen F. Mandel, Jr. is the Managing Member of Lone Pine Managing Member LLC, which is the Managing Member of Lone Pine Capital, with respect to the securities directly held by each of the Lone Pine Funds. Each of David F. Craver, Brian F. Doherty, Kelly A. Granat, Kerry A. Tyler, and Stephen F. Mandel, Jr. may be deemed to beneficially own the securities held by the Lone Pine Funds and each of them disclaims beneficial ownership of these securities. The business address of Lone Pine Capital LLC and the Executive Committee Members is Two Greenwich Plaza, Greenwich, Connecticut 06830. |
20 | Includes 10,897,381 shares of Class B Common Stock that are convertible into shares of Class A Common Stock on a one-for-one |
21 | Includes 8,093,070 shares of Class B Common Stock and 100,100 shares of Class A Common Stock held of record by MHS Capital Partners II, L.P., 1,857,640 shares of Class B Common Stock and 100 shares of Class A Common Stock held of record by MHS Capital Partners G, LLC, and 484,902 shares of Class B Common Stock and 100 shares of Class A Common Stock held of record by MHS Capital Partners G2, LLC. MHS Capital Management, LLC is the general partner of MHS Capital Partners, LP. MHS Capital Management II, LLC is the Managing Member of MHS Capital Partners G, LLC and MHS Capital Partners G2, LLC. Mark Sugarman, who is the Manager of MHS Capital Management, LLC, and MHS Capital Management II, LLC may be deemed to share voting and dispositive power over the shares held by MHS Capital Partners, LP, MHS Capital Partners G, LLC and MHS Capital Partners G2, LLC. Mr. Sugarman disclaims beneficial ownership of all such shares, except to the extent of his pecuniary interest therein, if any. The address for each of these entities and individuals is c/o 2121 S. El Camino Real, Ste 200, San Mateo, CA 94403. |
22 | Includes 10,435,612 shares of Class B Common Stock that are convertible into shares of Class A Common Stock on a one-for-one |
23 | Includes 9,956,536 shares of Class B Common Stock and 100 shares of Class A Common Stock held of record by SCM GC Investments Limited (“SCMGC”), 65,150 shares of Class A Common Stock held by Sculptor Enhanced Master Fund, Ltd. (“SCEN”) and 434,850 shares of Class A Common Stock held by Sculptor Master Fund, Ltd. (“SCMF”). Additionally, based on the information provided to the Company on or prior to May 13, 2022, this number also includes 238,534 shares of Class A Common Stock and 48,633 warrants to acquire Class A Common Stock held of record by Sculptor Special Funding, LP (“NRMD”), a Cayman Islands company, 54,605 shares of Class A Common Stock and 10,921 warrants to acquire Class A Common Stock held of record by Sculptor Credit Opportunities Master Fund, Ltd. (“SCCO”), a Cayman Islands company, 16,296 shares of Class A Common Stock and 2,333 warrants to acquire Class A Common Stock held of record by SCEN, a Cayman Islands company, and 54,605 shares of Class A Common Stock and 10,921 warrants to acquire Class A Common Stock held of record by Sculptor SC II, LP (“SCII”), a Delaware company. Sculptor Capital LP (“Sculptor”), a Delaware limited partnership, is the investment adviser to NRMD, SCCO, SCEN, and SCMF and thus may be deemed a beneficial owner of the shares in the accounts managed by Sculptor. Sculptor Capital II LP (“Sculptor II”), a Delaware limited partnership, is the investment adviser to SCII, and thus may be deemed a beneficial owner of the shares in the accounts managed by Sculptor II. Sculptor Capital Holding Corporation, a Delaware corporation (“SCHC”), serves as the sole general partner of Sculptor and Sculptor II. As such, SCHC may be deemed to control Sculptor and Sculptor II and, therefore, may be deemed a beneficial owner of the shares in the accounts managed by Sculptor and Sculptor II. Sculptor Capital Management, Inc. (“SCU”), a Delaware corporation, is the sole |
shareholder of SCHC, and may be deemed a beneficial owner of the shares in the accounts managed by Sculptor and Sculptor II. SCMGC is beneficially owned by SCMF and SCEN, and may be deemed a beneficial owner of the shares. The business address of NRMD, SCCO, SCEN, SCII, Sculptor, Sculptor II, SCHC, SCMF, SCMGC and SCU is 9 West 57 Street, 39 Floor, New York, NY 10019. |
24 | Includes 9,956,536 shares of Class B Common Stock that are convertible into shares of Class A Common Stock on a one-for-one |
25 | Consists of 4,684,890 shares of Class B Common Stock and 50,100 shares of Class A Common Stock held of record by NextView Ventures II, L.P. (“NextView II”), 1,749,024 shares of Class B Common Stock and 100 shares of Class A Common Stock held of record by NextView Ventures II-A, L.P. (“NextView II-A”) and 546,349 shares of Class B Common Stock and 100 shares of Class A Common Stock held of record by NextView Ventures I Co-Invest Fund, L.P. (“NextView Co-Invest”). However, pursuant to a letter agreement between NextView II and Grove, NextView II has relinquished its right to convert shares of Class B Common Stock held of record by NextView II into shares of Class A Common Stock to the extent that, after giving effect to such conversion, NextView II, together with any other holder whose ownership may aggregated with that of NextView II, collectively would beneficially own in excess of 9.99%. NextView Capital Partners II, LLC (“NextView II GP”) is the general partner of each of NextView II and NextView II-A and may be deemed to have voting and investment power with respect to the shares held by each of NextView II and NextView II-A. NextView Capital Partners Co-Invest, LLC (“NextView GP Co-Invest”) is the general partner of NextView Co-Invest and may be deemed to have voting and investment power with respect to the shares held by NextView Co-Invest. Lee Hower, David Beisel and Rob Go (collectively, the “Managing Members”) are the managing members of each of NextView II GP and NextView GP Co-Invest, and may be deemed to share voting and investment power with respect to the shares held by each of NextView II, NextView II-A and NextView Co-Invest. Each of the Managing Members, NextView GP Co-Invest and NextView II GP disclaims beneficial ownership of these securities, except to the extent of their respective pecuniary interests therein. The business address for each of these individuals and entities is c/o NextView Ventures, 179 Lincoln Street, Suite 404, Boston, MA 02111. |
26 | Includes 6,980,263 shares of Class B Common Stock that are convertible into shares of Class A Common Stock on a one-for-one |
Name of Selling Holder |
Class A Common Stock Beneficially Owned Prior to the Offering |
Number of Shares of Class A Common Stock Being Offered |
Number of Shares of Class A Common Stock Beneficially Owned After the Offered Shares of Common Stock are Sold |
Percentage of Outstanding Class A Common Stock Beneficially Owned After the Offered Shares of Common Stock are Sold |
||||||||||||
Number of Shares |
Number of Shares |
Number of Shares |
% | |||||||||||||
PIPE Investors |
||||||||||||||||
Bullpen Capital III, L.P. 1 |
5,981,985 | 10,000 | 5,971,985 | 13.8 | % | |||||||||||
Cendana Investments II, LP 2 |
611,395 | 10,000 | 601,395 | 1.4 | % | |||||||||||
Deepen Shah 3 |
10,000 | 10,000 | — | — | ||||||||||||
NextView Ventures II, L.P. 4 |
7,030,563 | 50,000 | 6,980,563 | 9.9 | % | |||||||||||
SMALLCAP World Fund, Inc. 5 |
4,095,474 | 750,000 | 3,345,474 | 7.9 | % | |||||||||||
Glynn Emerging Opportunity Fund II, L.P. 6 |
1,173,253 | 15,329 | 1,157,924 | 2.6 | % | |||||||||||
Glynn Emerging Opportunity Fund II-A, L.P.7 |
967,729 | 9,671 | 958,058 | 2.2 | % | |||||||||||
StepStone VC Secondaries Fund III, L.P. 8 |
1,886,726 | 150,000 | 1,736,726 | 3.9 | % | |||||||||||
Inherent ESG Private, LP 9 |
2,286,132 | 100,000 | 2,186,132 | 4.9 | % | |||||||||||
Entities associated with Lone Pine Capital 10 |
11,397,381 | 500,000 | 10,897,381 | 9.9 | % | |||||||||||
Norwest Venture Partners XIII, LP 11 |
15,990,008 | 15,990,008 | — | — | ||||||||||||
Manatu Holdings Limited 12 |
100,000 | 100,000 | — | — | ||||||||||||
7th & Union Development Company Inc. 13 |
100,000 | 100,000 | — | — | ||||||||||||
General Atlantic (GC), L.P. 14 |
13,436,978 | 13,436,978 | — | — | ||||||||||||
Entities associated with MHS Capital 15 |
10,535,912 | 10,535,912 | — | — | ||||||||||||
Entities associated with Mayfield 16 |
15,867,361 | 15,867,361 | — | — | ||||||||||||
SCM GC Investments Limited 17 |
10,595,576 | 10,456,636 | 138,940 | * | ||||||||||||
Sponsor Investors |
||||||||||||||||
Virgin Group Acquisition Sponsor II LLC 18 |
16,672,500 | 16,672,500 | — | — | ||||||||||||
Corvina Holdings Limited 19 |
29,969,052 | 13,296,552 | — | — | ||||||||||||
Directors and Executive Officers |
||||||||||||||||
Stuart Landesberg 20 |
9,807,070 | 2,030,724 | 7,776,346 | 15.4 | % | |||||||||||
Fumbi Chima |
— | — | — | — | ||||||||||||
Chris Clark 21 |
1,814,554 | 518,431 | 1,296,123 | 3.0 | % | |||||||||||
Delida Costin 22 |
953,493 | 144,966 | 808,527 | 1.9 | % | |||||||||||
Jennie Perry 23 |
521,039 | 94,724 | 426,315 | * | ||||||||||||
David Glazer 24 |
33,672 | 33,672 | — | — | ||||||||||||
John Replogle 25 |
316,906 | 316,906 | — | — | ||||||||||||
Rayhan Arif |
— | — | — | — | ||||||||||||
Kristine Miller |
— | — | — | — | ||||||||||||
Naytri Shroff Sramek |
— | — | — | — | ||||||||||||
Jon Silverman 26 |
848,044 | 282,381 | 565,663 | 1.3 | % | |||||||||||
Sergio Cervantes 27 |
63,149 | 63,149 | — | — | ||||||||||||
Other Selling Holders |
||||||||||||||||
Jeff Crowe |
— | — | — | — | ||||||||||||
Mark Sugarman |
— | — | — | — |
Name of Selling Holder |
Class A Common Stock Beneficially Owned Prior to the Offering |
Number of Shares of Class A Common Stock Being Offered |
Number of Shares of Class A Common Stock Beneficially Owned After the Offered Shares of Common Stock are Sold |
Percentage of Outstanding Class A Common Stock Beneficially Owned After the Offered Shares of Common Stock are Sold |
||||||||||||
Number of Shares |
Number of Shares |
Number of Shares |
% | |||||||||||||
Tim Chang |
— | — | — | — | ||||||||||||
Chris Burggraeve |
30,000 | 30,000 | — | — | ||||||||||||
Elizabeth Nelson |
30,000 | 30,000 | — | — | ||||||||||||
Latif Peracha |
30,000 | 30,000 | — | — |
Warrants |
||||||||||||||||
Name of Selling Holder |
Warrants Beneficially Owned Prior to the Offering |
Warrants to be Sold in the Offering |
Warrants Beneficially Owned After the Offering |
Percentage of Outstanding Warrants Beneficially Owned After the Offered Warrants are Sold |
||||||||||||
Number of Warrants |
Number of Warrants |
Number of Warrants |
% | |||||||||||||
Virgin Group Acquisition Sponsor II LLC 28 |
6,700,000 | 6,700,000 | — | — |
* | Less than 1% |
1 |
Consists of 10,000 shares of Class A Common Stock issued in the PIPE Investment, 401,373 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock, and 4,484,892 shares of Class A Common Stock held of record by Bullpen Capital III, L.P. and 89,184 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock and 996,536 shares of Class A Common Stock held of record by Bullpen Playoff Fund, L.P. Paul Martino, Duncan Davidson and Eric Wiesen, as Managing Members of Bullpen Associates III, LLC, the General Partner of Bullpen Capital III, L.P. exercise voting and investment power with respect to the securities and may be deemed to be the beneficial owner of the securities held by Bullpen Capital III, L.P. Bullpen Capital III, L.P.’s business address is 38 Keyes Ave., Suite 100, San Francisco, CA 94219. |
2 |
Consists of 10,000 shares of Class A Common Stock issued in the PIPE Investment, 601,295 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock, and 100 shares of Class A Common Stock held of record by Cendana Investments II, LP. Michael Kim, as Manager of Cendana Investments II GP, LLC, the General Partner of Cendana Investments II, LP exercises voting and investment power with respect to the securities and may be deemed to be the beneficial owner of the securities held by Cendana Investments II, LP. Cendana Investments II, LP’s business address is 3990 Washington Street, San Francisco, CA 94118. |
3 |
Consists of 10,000 shares of Class A Common Stock issued in the PIPE Investment held directly by Mr. Shah. |
4 |
Consists of 4,684,890 shares of Class B Common Stock and 50,100 shares of Class A Common Stock held of record by NextView Ventures II, L.P. (“NextView II”), 1,749,024 shares of Class B Common Stock and 100 shares of Class A Common Stock held of record by NextView Ventures II-A, L.P. (“NextView II-A”) and 546,349 shares of Class B Common Stock and 100 shares of Class A Common Stock held of record by NextView Ventures I Co-Invest Fund, L.P. (“NextView Co-Invest”). However, pursuant to a letter agreement between NextView II and Grove, NextView II has relinquished its right to convert shares of Class B Common Stock held of record by NextView II into shares of Class A Common Stock to the extent that, after giving effect to such conversion, NextView II, together with any other holder whose ownership may aggregated with that of NextView II, collectively would beneficially own in excess of 9.99%. |
NextView Capital Partners II, LLC (“NextView II GP”) is the general partner of each of NextView II and NextView II-A and may be deemed to have voting and investment power with respect to the shares held by each of NextView II and NextView II-A. NextView Capital Partners Co-Invest, LLC (“NextView GP Co-Invest”) is the general partner of NextView Co-Invest and may be deemed to have voting and investment power with respect to the shares held by NextView Co-Invest. Lee Hower, David Beisel and Rob Go (collectively, the “Managing Members”) are the managing members of each of NextView II GP and NextView GP Co-Invest, and may be deemed to share voting and investment power with respect to the shares held by each of NextView II, NextView II-A and NextView Co-Invest. Each of the Managing Members, NextView GP Co-Invest and NextView II GP disclaims beneficial ownership of these securities, except to the extent of their respective pecuniary interests therein. The business address for each of these individuals and entities is c/o NextView Ventures, 179 Lincoln Street, Suite 404, Boston, MA 02111. |
5 |
Consists of 750,000 shares of Class A Common Stock issued in the PIPE Investment and 274,807 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock held of record by SMALLCAP World Fund, Inc. (“SCWF”), and 3,070,667 shares of Class A Common Stock held of record by SCWF. Capital Research and Management Company (“CRMC”) is the investment adviser for SCWF. CRMC and Capital World Investors (“CWI”) may be deemed to be the beneficial owner of the shares of common stock held by SCWF; however, each of CRMC and CWI expressly disclaims that it is, in fact, the beneficial owner of such securities. Brady L. Enright, Julian N. Abdey, Jonathan Knowles, Gregory W. Wendt, Peter Eliot, Bradford F. Freer, Leo Hee, Roz Hongsaranagon, Harold H. La, Dimitrije Mitrinovic, Aidan O’Connell, Samir Parekh, Andraz Razen, Renaud H. Samyn, Arun Swaminathan, Thatcher Thompson, Michael Beckwith, and Shlok Melwani, as portfolio managers, have voting and investment powers over the shares held by SCWF. The address for SCWF is c/o Capital Research and Management Company, 333 S. Hope St., 55th Floor, Los Angeles, California 90071. SCWF acquired the securities being registered hereby in the ordinary course of its business. |
6 |
Consists of 15,329 shares of Class A Common Stock issued in the PIPE Investment, 1,157,824 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock and 100 shares of Class A Common Stock held of record by Glynn Emerging Opportunity Fund II, L.P. David Glynn as Managing Member of Glynn Emerging Opportunity Fund II, L.P. exercises voting and investment power with respect to the securities and may be deemed to be the beneficial owner of the securities held by Glynn Emerging Opportunity Fund II, L.P. The address for Glynn Emerging Opportunity Fund II, L.P. is 3000 Sand Hill Rd., #3-230, Menlo Park, CA 94025. |
7 |
Consists of 9,671 shares of Class A Common Stock issued in the PIPE Investment, 957,958 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock and 100 shares of Class A Common Stock held of record by Glynn Emerging Opportunity Fund II-A, L.P. David Glynn as Managing Member of Glynn Emerging Opportunity Fund II-A, L.P. exercises voting and investment power with respect to the securities and may be deemed to be the beneficial owner of the securities held by Glynn Emerging Opportunity Fund II-A, L.P. The address for Glynn Emerging Opportunity Fund II-A, L.P. is 3000 Sand Hill Rd., #3-230, Menlo Park, CA 94025. |
8 |
Consists of 150,000 shares of Class A Common Stock issued in the PIPE Investment, 1,736,626 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock, and 100 shares of Class A Common Stock held of record by StepStone VC Secondaries Fund III, L.P. Eric Thompson and other individuals exercise voting and investment power with respect to the securities and may be deemed to be the beneficial owner of the securities held by StepStone VC Secondaries Fund III, L.P. StepStone VC Secondaries Fund III, L.P.’s business address is 100 Painters Mill Road, Suite 700, Owings Mills, MD 21117. |
9 |
Consists of 100,000 shares of Class A Common Stock issued in the PIPE Investment, 100 shares of Class A Common Stock and 2,186,032 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock held of record by Inherent ESG Private, LP. Inherent ESG Private, LP is controlled by its general partner Inherent Capital, LLC, whose sole member is Inherent Group, LP, which is controlled by its general partner Inherent Group GP, LLC, whose sole member is Anthony L. Davis, a natural person. Inherent ESG Private, LP’s business address is 530 Fifth Avenue, Suite 702, New York, NY 10036. |
10 |
Includes 9,330,505 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock and 166,825 shares of Class A Common Stock issued in the PIPE Investment held of record by Lone Cypress, Ltd., 1,144,864 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock and 309,643 shares of Class A Common Stock issued in the PIPE Investment held of record by Lone Cascade, L.P., 391,171 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock and 2,713 shares of Class A Common Stock issued in the PIPE Investment held of record by Lone Spruce, L.P, 12,641 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock and 11,236 shares of Class A Common Stock issued in the PIPE Investment held of record by Lone Monterey Master Fund, Ltd., and 18,200 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock and 9,583 shares of Class A Common Stock issued in the PIPE Investment held of record by Lone Sierra, L.P. However, pursuant to a letter agreement between Lone Pine Capital and the Company, Lone Pine Capital has relinquished its right to convert shares of Class B Common Stock held of record by the Long Pine Funds into shares of Class A Common Stock to the extent that, after giving effect to such conversion, the Lone Pine Funds, together with any other holder whose ownership may aggregated with that of the Lone Pine Funds, collectively would beneficially own in excess of 9.99%. Lone Pine Capital LLC, a Delaware limited liability company (“Lone Pine Capital”), serves as investment manager to Lone Cypress, Ltd., a Cayman Islands exempted company, Lone Cascade, L.P., a Delaware limited partnership, Lone Monterey Master Fund, Ltd., a Cayman Islands exempted company, Lone Spruce, L.P., a Delaware limited partnership, Lone Sierra, L.P., a Delaware limited partnership (collectively, the “Lone Pine Funds”), with respect to the securities of the Company directly held by each of the Lone Pine Funds and has the authority to dispose of and vote the securities of the Company directly held by the Lone Pine Funds. Each of David F. Craver, Brian F. Doherty, Kelly A. Granat and Kerry A. Tyler is an Executive Committee Member of Lone Pine Managing Member LLC, which is the Managing Member of Lone Pine Capital, with respect to the securities directly held by each of the Lone Pine Funds. Stephen F. Mandel, Jr. is the Managing Member of Lone Pine Managing Member LLC, which is the Managing Member of Lone Pine Capital, with respect to the securities directly held by each of the Lone Pine Funds. Each of David F. Craver, Brian F. Doherty, Kelly A. Granat, Kerry A. Tyler, and Stephen F. Mandel, Jr. may be deemed to beneficially own the securities held by the Lone Pine Funds and each of them disclaims beneficial ownership of these securities. The business address of Lone Pine Capital LLC and the Executive Committee Members is Two Greenwich Plaza, Greenwich, Connecticut 06830. |
11 |
Consists of 500,000 shares of Class A Common Stock issued in the PIPE Investment, 15,489,908 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock and 100 shares of Class A Common Stock held of record by Norwest Venture Partners XIII, LP. However, pursuant to a letter agreement between NVP XIII and the Company, NVP XIII has relinquished its right to convert shares of Class B Common Stock held of record by the NVP XIII into shares of Class A Common Stock to the extent that, after giving effect to such conversion, the NVP XIII, together with any other holder whose ownership may aggregated with that of the NVP XIII, collectively would beneficially own in excess of 19.99%. Genesis VC Partners XIII, LLC is the general partner of Norwest Venture Partners XIII, LP, and NVP Associates, LLC is the managing member of Genesis VC Partners XIII, LLC. Each of Promod Haque, Jeffrey Crowe, and Jon Kossow, who are co-chief executive officers of NVP Associates, LLC, may be deemed to share voting and dispositive power over the shares held by Norwest Venture Partners XIII, LP. Mr. Crowe disclaims beneficial ownership of all such shares, except to the extent of his pecuniary interest therein, if any. The address for each of these entities and individuals is c/o 525 University Avenue, #800, Palo Alto, California 94301. |
12 |
Consists of 100,000 shares of Class A Common Stock issued in the PIPE Investment. Accuro Fiduciary Services (Jersey) Ltd and Accuro Corporate Services (Jersey) Ltd, as corporate directors, exercise voting and dispositive power over the shares held by Manatu Holdings Limited. Manatu Holdings Limited’s business address is 2nd Floor, One The Esplanade, St. Helier, Jersey JE2 3QA. |
13 |
Consists of 100,000 shares of Class A Common Stock issued in the PIPE Investment. David I. Solomon, as President Real Estate and Alternative Investments Drew Bauer, as Chief Financial Officer, and Brian O’Neill as Executive Vice President exercise voting and investment power with respect to the securities and may be deemed to be the beneficial owner of the securities held by 7th & Union Development Company |
Inc. 7th & Union Development Company Inc.’s business address is 15 Enterprise Avenue, Suite 100, Aliso Viejo, CA 92656. |
14 |
Consists of 500,000 shares of Class A Common Stock issued in the PIPE Investment, 100 shares of Class A Common Stock and 12,936,878 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock held of record by General Atlantic (GC), L.P. (“GA GC”). However, pursuant to a letter agreement between GA GC and the Company, GA GC has relinquished its right to convert shares of Class B Common Stock held of record by GA GC into shares of Class A Common Stock to the extent that, after giving effect to such conversion, GA GC, together with any other holder whose ownership may aggregated with that of GA GC, collectively would beneficially own in excess of 9.99%. The limited partners that share beneficial ownership of the shares held by GA GC are the following General Atlantic investment funds (the “GA Funds”): General Atlantic Partners 100, L.P. (“GAP 100”), General Atlantic Partners (Bermuda) EU, L.P. (“GAP Bermuda EU”), GAP Coinvestments III, LLC (“GAPCO III”), GAP Coinvestments IV, LLC (“GAPCO IV”), GAP Coinvestments V, LLC (“GAPCO V”) and GAP Coinvestments CDA, L.P. (“GAPCO CDA”). The general partner of GA GC is General Atlantic (SPV) GP, LLC (“GA SPV”). The general partner of GAP 100 is ultimately controlled by General Atlantic, L.P. (“GA LP”), which is controlled by the Management Committee of GASC MGP, LLC (the “Management Committee”). The general partner of GAP Bermuda EU is ultimately controlled by GAP (Bermuda) L.P. (“GAP Bermuda”), which is also controlled by the Management Committee. GA LP is the managing member of GAPCO III, GAPCO IV and GAPCO V, the general partner of GAPCO CDA and is the sole member of GA SPV. There are nine members of the Management Committee. GA GC, GA LP, GAP Bermuda, GA SPV and the GA Funds (collectively, the “GA Group”) are a “group” within the meaning of Rule 13d-5 of the Securities Exchange Act of 1934, as amended. The mailing address of the foregoing General Atlantic entities, other than GAP Bermuda EU and GAP Bermuda, is c/o General Atlantic Service Company, L.P., 55 East 52nd Street, 33rd Floor, New York, NY 10055. The mailing address of GAP Bermuda EU and GAP Bermuda is Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda. Each of the members of the Management Committee disclaims ownership of the shares except to the extent that he has a pecuniary interest therein. |
15 |
Consists of 100,000 shares of Class A Common Stock issued in the PIPE Investment, 100 shares of Class A Common Stock and 8,093,070 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock held of record by MHS Capital Partners II, L.P., 1,857,640 shares of A Common Stock issuable upon the conversion of Class B Common Stock and 100 shares of Class A Common Stock held of record by MHS Capital Partners G, LLC, and 484,902 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock and 100 shares of Class A Common Stock held of record by MHS Capital Partners G2, LLC. MHS Capital Management, LLC is the general partner of MHS Capital Partners, LP. MHS Capital Management II, LLC is the Managing Member of MHS Capital Partners G, LLC and MHS Capital Partners G2, LLC. Mark Sugarman, who is the Manager of MHS Capital Management, LLC, and MHS Capital Management II, LLC may be deemed to share voting and dispositive power over the shares held by MHS Capital Partners, LP, MHS Capital Partners G, LLC and MHS Capital Partners G2, LLC. Mr. Sugarman disclaims beneficial ownership of all such shares, except to the extent of his pecuniary interest therein, if any. The address for each of these entities and individuals is c/o 2121 S. El Camino Real, Ste 200, San Mateo, CA 94403. |
16 |
Consists of 200,000 shares of Class A Common Stock issued in the PIPE Investment and 2,354,921 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock held by Mayfield Select, a Cayman Islands Exempted Limited Partnership (“MF Select”) and 13,312,440 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock held by Mayfield XV, a Cayman Islands Exempted Limited Partnership (“MF XV”). Mayfield XV Management (UGP), Ltd., a Cayman Islands Exempted Company (“MF XV UGP)” is the general partner of Mayfield XV Management (EGP), L.P., a Cayman Islands Exempted Limited Partnership, which is the general partner of MF XV. Rajeev Batra, Navin Chaddha and Urshit Parikh are the directors of MF XV UGP. As a result, each of the foregoing entities and individuals may be deemed to share beneficial ownership of the shares owned by MF XV, but each of the individuals disclaims such beneficial ownership. Mayfield Select Management (UGP), Ltd., a Cayman Islands Exempted Company (“MF Select UGP) is the general partner of Mayfield Select Management (EGP), L.P., a Cayman Islands Exempted Limited Partnership, which is the general partner of |
MF Select. Rajeev Batra, Navin Chaddha and Urshit Parikh are the directors of MF Select UGP. As a result, each of the foregoing entities and individuals may be deemed to share beneficial ownership of the shares owned by MF Select, but each of the individuals disclaims such beneficial ownership. The address for each of these entities and individuals is c/o Mayfield, 2484 Sand Hill Road, Menlo Park, CA 94025. |
17 |
Consists of 9,956,536 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock and 100 shares of Class A Common Stock held of record by SCM GC Investments Limited, 65,150 shares of Class A Common Stock purchased in the PIPE Financing held of record by Sculptor Enhanced Master Fund, Ltd. and 434,850 shares of Class A Common Stock purchased in the PIPE Financing held of record by Sculptor Master Fund, Ltd. This number also includes 91,105 shares of Class A Common Stock held by Sculptor Special Funding, LP, 20,855 shares of Class A Common Stock held by Sculptor Credit Opportunities Master Fund, Ltd., 6,225 shares of Class A Common Stock held by Sculptor Enhanced Master Fund Ltd., and 20,855 shares of Class A Common Stock held by Sculptor SC II LP. SCM GC Investments Limited is wholly-owned by Sculptor Master Fund Ltd. and Sculptor Enhanced Master Fund Ltd. Sculptor Capital LP is the investment adviser to Sculptor Special Funding, LP, Sculptor Credit Opportunities Master Fund, Ltd., Sculptor Enhanced Master Fund Ltd. and Sculptor Master Fund, Ltd. Sculptor II LP is the investment adviser to Sculptor SC II LP. Sculptor Capital Holding Corporation serves as the sole general partner of Sculptor Capital LP. Sculptor Capital Holding II LLC serves as the sole general partner of Sculptor Capital II LP. Sculptor Capital Management, Inc. is a holding company that is the sole shareholder of Sculptor Capital Holding Corporation and the sole member of Sculptor Capital Holding II LLC. The business address of SCM GC Investments Limited is 9 West 57 Street, 39 Floor, New York, NY 10019. |
18 |
Consists of 9,972,500 shares of Class A Common Stock held of record by the Sponsor and 6,700,000 shares of Class A Common Stock which can be acquired upon the exercise of the Private Placement Warrants. Corvina Holdings Limited, a British Virgin Islands exempted company, is the sole managing member and manager of the Sponsor, and has voting and investment discretion with respect to the securities held of record by the Sponsor. Corvina Holdings Limited is wholly owned by Virgin Group Holdings Limited. Virgin Group Holdings Limited is owned by Sir Richard Branson, and he has the ability to appoint and remove the management of Virgin Group Holdings Limited and, as such, may indirectly control the decisions of Virgin Group Holdings Limited, regarding the voting and disposition of securities held by Virgin Group Holdings Limited. Therefore, Sir Richard Branson may be deemed to have indirect beneficial ownership of the shares held by the Sponsor. The address of Corvina Holdings Limited is Craigmuir Chambers, Road Town, Tortola, VG 1110, British Virgin Islands. The address of Virgin Group Holdings Limited is Craigmuir Chambers, Road Town, Tortola, VG 1110, British Virgin Islands. The address of Sir Richard Branson is Branson Villa, Necker Beach Estate, Necker Island, VG 1150 British Virgin Islands. The business address of the Sponsor is 65 Bleecker Street, 6th Floor, New York, New York 10012. |
19 |
Consists of (i) 5,000,000 shares of Class A Common Stock issued in the PIPE Investment, 4,421,524 shares of Class A Common Stock issued pursuant to the Backstop Subscription Agreement, 3,875,028 shares of Class A Common Stock issuable upon the exercise of the Backstop Warrants held of record by Corvina Holdings Limited and (ii) 6,700,000 shares of Class A Common Stock which can be acquired upon the exercise of the Private Placement Warrants and 9,972,500 shares of Class A Common Stock held of record by the Sponsor. Corvina Holdings Limited is wholly owned by Virgin Group Holdings Limited. Virgin Group Holdings Limited is owned by Sir Richard Branson, and he has the ability to appoint and remove the management of Virgin Group Holdings Limited and, as such, may indirectly control the decisions of Virgin Group Holdings Limited, regarding the voting and disposition of securities held by Virgin Group Holdings Limited. Therefore, Sir Richard Branson may be deemed to have indirect beneficial ownership of securities held by Corvina Holdings Limited. The address of Corvina Holdings Limited is Craigmuir Chambers, Road Town, Tortola, VG 1110, British Virgin Islands. The address of Sir Richard Branson is Branson Villa, Necker Beach Estate, Necker Island, VG 1150, British Virgin Islands. |
20 |
Includes (i) 2,500 shares of Class A Common Stock issued in the PIPE Investment, 100 shares of Class A Common Stock, 1,336,907 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock, 11,760 shares of Class A Common Stock that may be obtained upon the exercise of warrants to purchase shares of Class B Common Stock and subsequent conversion of those shares of Class B Common Stock to shares of Class A Common Stock, and 7,776,346 shares of Class B Common |
Stock issuable upon exercise of options granted to Mr. Landesberg that are currently exercisable or exercisable within 60 days of July 14, 2022, in each case held directly by Mr. Landesberg and (ii) 679,357 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock and 100 shares of Class A Common Stock that are held by the Landesberg Living Trust. Mr. Landesberg may be deemed to have voting and dispositive investment power with respect to the shares held by the Landesberg Living Trust. |
21 |
Consists of 327,837 shares of Class A Common Stock, 190,006 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock, 588 shares of Class A Common Stock that may be obtained upon the exercise of warrants to purchase shares of Class B Common Stock and subsequent conversion of those shares of Class B Common Stock to shares of Class A Common Stock, 1,208,450 shares of Class B Common Stock issuable upon exercise of options granted to Mr. Clark that are currently exercisable or exercisable within 60 days of July 14, 2022 and 87,673 restricted shares of Class B Common Stock, in each case held directly by Mr. Clark. |
22 |
Consists of 127,351 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock, 661,522 shares of Class B Common Stock issuable upon exercise of options granted to Ms. Costin that are currently exercisable or exercisable within 60 days of July 14, 2022, and 147,005 restricted shares of Class B Common Stock held directly by Ms. Costin. This also includes 17,515 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock and 100 shares of Class A Common Stock held by the Weatherspoon Costin Family Trust, for which Ms. Costin and her spouse serve as co-trustees. Ms. Costin may be deemed to have voting and dispositive investment power with respect to the shares held by the Weatherspoon Costin Family Trust. |
23 |
Consists of 94,724 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock, 308,711 shares of Class B Common Stock issuable upon exercise of options granted to Ms. Perry that are currently exercisable or exercisable within 60 days of July 14, 2022 and 117,604 restricted shares of Class B Common Stock held directly by Ms. Perry. |
24 |
Consists of 3,000 shares of Class A Common Stock and 30,672 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock held directly by Mr. Glazer. |
25 |
Consists of 226,203 shares of Class A Common Stock and 90,412 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock held directly by Mr. Replogle. This also includes 267 shares of Class A Common Stock and 24 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock held by Replogle Family LLC. Mr. Replogle serves as manager of Replogle Family LLC and may be deemed to be the beneficial owner of the securities held by Replogle Family LLC. |
26 |
Consists of 198,163 shares of Class A Common Stock, 84,218 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock, 506,332 shares of Class A Common Stock issuable upon exercise of options granted to Mr. Silverman that are currently exercisable or exercisable within 60 days of July 14, 2022 and 59,331 restricted shares of Class A Common Stock, in each case held directly by Mr. Silverman. |
27 |
Consists of 63,149 shares of Class A Common Stock issuable upon the conversion of Class B Common Stock held directly by Mr. Cervantes. |
28 |
Corvina Holdings Limited, a British Virgin Islands exempted company, is the sole managing member and manager of Virgin Group Acquisition Sponsor II LLC, and has voting and investment discretion with respect to the securities held of record by Virgin Group Acquisition Sponsor II LLC. Corvina Holdings Limited is wholly owned by Virgin Group Holdings Limited. Virgin Group Holdings Limited is owned by Sir Richard Branson, and he has the ability to appoint and remove the management of Virgin Group Holdings Limited and, as such, may indirectly control the decisions of Virgin Group Holdings Limited, regarding the voting and disposition of securities held by Virgin Group Holdings Limited. Therefore, Sir Richard Branson may be deemed to have indirect beneficial ownership of the warrants held by Virgin Group Acquisition Sponsor II LLC. The address of Corvina Holdings Limited is Craigmuir Chambers, Road Town, Tortola, VG 1110, British Virgin Islands. The address of Virgin Group Holdings Limited is Craigmuir Chambers, Road Town, Tortola, VG 1110, British Virgin Islands. The address of Sir Richard Branson is |
Branson Villa, Necker Beach Estate, Necker Island, VG 1150 British Virgin Islands. The business address of Virgin Group Acquisition Sponsor II LLC is 65 Bleecker Street, 6th Floor, New York, New York 10012. |
(1) | the board of directors approves the acquisition of stock or the merger transaction before the time that the person becomes an interested stockholder; |
(2) | the interested stockholder owns at least 85% of the outstanding voting stock of the corporation at the time the merger transaction commences (excluding voting stock owned by directors who are also officers and certain employee stock plans); or |
(3) | the merger transaction is approved by the board of directors and at a meeting of stockholders, not by written consent, by the affirmative vote of 2/3 of the outstanding voting stock which is not owned by the interested stockholder. |
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon not less than 30 days’ prior written notice of redemption to each warrant holder; and |
• | if, and only if, the last reported sale price of the Class A Common Stock for any 20 trading days within a 30-trading-day |
• | in whole and not in part; |
• | at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption, provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares determined by reference to the table below, based on the redemption date and the “fair market value” of Class A Common Stock (as defined below); |
• | if, and only if, the Reference Value (as defined above under “ Redemption of Warrants When the Price per Class A Common Stock Equals or Exceeds $18.00 sub-divisions, share dividends, reorganizations, reclassifications, recapitalizations, and the like); and |
• | if the Reference Value is less than $18.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations, and the like) the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding public warrants, as described above. |
Redemption Date (period to expiration of warrants) |
$Fair Market Value of Class A Ordinary Shares |
|||||||||||||||||||||||||||||||||||
≥ $10.00 |
$11.00 |
$12.00 |
$13.00 |
$14.00 |
$15.00 |
$16.00 |
$17.00 |
≥ $18.00 |
||||||||||||||||||||||||||||
60 months |
0.261 | 0.281 | 0.297 | 0.311 | 0.324 | 0.377 | 0.348 | 0.358 | 0.361 | |||||||||||||||||||||||||||
57 months |
0.257 | 0.277 | 0.294 | 0.310 | 0.324 | 0.337 | 0.348 | 0.358 | 0.365 | |||||||||||||||||||||||||||
54 months |
0.252 | 0.272 | 0.291 | 0.307 | 0.322 | 0.335 | 0.347 | 0.357 | 0.365 | |||||||||||||||||||||||||||
51 months |
0.246 | 0.268 | 0.287 | 0.304 | 0.320 | 0.333 | 0.346 | 0.357 | 0.365 | |||||||||||||||||||||||||||
48 months |
0.241 | 0.263 | 0.283 | 0.301 | 0.317 | 0.332 | 0.344 | 0.356 | 0.365 | |||||||||||||||||||||||||||
45 months |
0.235 | 0.258 | 0.279 | 0.298 | 0.315 | 0.330 | 0.343 | 0.356 | 0.365 | |||||||||||||||||||||||||||
42 months |
0.228 | 0.252 | 0.274 | 0.294 | 0.312 | 0.328 | 0.342 | 0.355 | 0.364 | |||||||||||||||||||||||||||
39 months |
0.221 | 0.246 | 0.269 | 0.290 | 0.309 | 0.325 | 0.340 | 0.354 | 0.364 | |||||||||||||||||||||||||||
36 months |
0.213 | 0.239 | 0.263 | 0.285 | 0.305 | 0.323 | 0.339 | 0.353 | 0.364 | |||||||||||||||||||||||||||
33 months |
0.205 | 0.232 | 0.257 | 0.280 | 0.301 | 0.320 | 0.337 | 0.352 | 0.364 | |||||||||||||||||||||||||||
30 months |
0.196 | 0.224 | 0.250 | 0.274 | 0.297 | 0.316 | 0.335 | 0.351 | 0.364 | |||||||||||||||||||||||||||
27 months |
0.185 | 0.214 | 0.242 | 0.268 | 0.291 | 0.313 | 0.332 | 0.350 | 0.364 | |||||||||||||||||||||||||||
24 months |
0.173 | 0.204 | 0.233 | 0.260 | 0.285 | 0.308 | 0.329 | 0.348 | 0.364 | |||||||||||||||||||||||||||
21 months |
0.161 | 0.193 | 0.223 | 0.252 | 0.279 | 0.304 | 0.326 | 0.347 | 0.364 | |||||||||||||||||||||||||||
18 months |
0.146 | 0.179 | 0.211 | 0.242 | 0.271 | 0.298 | 0.322 | 0.345 | 0.363 | |||||||||||||||||||||||||||
15 months |
0.130 | 0.164 | 0.197 | 0.230 | 0.262 | 0.291 | 0.317 | 0.342 | 0.363 | |||||||||||||||||||||||||||
12 months |
0.111 | 0.146 | 0.181 | 0.216 | 0.250 | 0.282 | 0.312 | 0.339 | 0.363 | |||||||||||||||||||||||||||
9 months |
0.090 | 0.125 | 0.162 | 0.199 | 0.237 | 0.272 | 0.305 | 0.336 | 0.362 | |||||||||||||||||||||||||||
6 months |
0.065 | 0.099 | 0.137 | 0.178 | 0.219 | 0.259 | 0.296 | 0.331 | 0.362 | |||||||||||||||||||||||||||
3 months |
0.034 | 0.065 | 0.104 | 0.150 | 0.197 | 0.243 | 0.286 | 0.326 | 0.361 | |||||||||||||||||||||||||||
0 months |
— | — | 0.042 | 0.115 | 0.179 | 0.233 | 0.281 | 0.323 | 0.361 |
• | purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus; |
• | ordinary brokerage transactions and transactions in which the broker solicits purchasers; |
• | block trades in which the broker-dealer so engaged will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
• | an over-the-counter |
• | through trading plans entered into by a Selling Holder pursuant to Rule 10b5-1 under the Exchange Act, that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans; |
• | distribution to employees, members, limited partners or stockholders of a Selling Holder; |
• | to or through underwriters or broker-dealers; |
• | in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents; |
• | in privately negotiated transactions; |
• | in options transactions; |
• | through a combination of any of the above methods of sale; or |
• | any other method permitted pursuant to applicable law. |
• | 1% of the total number of shares of our common stock then outstanding; or |
• | the average weekly reported trading volume of our common stock during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale. |
• | the issuer of the securities that was formerly a shell company has ceased to be a shell company; |
• | the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act; |
• | the issuer of the securities has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Form 8-K reports; and |
• | at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a shell company. |
• | an individual who is a United States citizen or resident of the United States; |
• | a corporation or other entity treated as a corporation for United States federal income tax purposes created in, or organized under the law of, the United States or any state or political subdivision thereof; |
• | an estate the income of which is includible in gross income for United States federal income tax purposes regardless of its source; or |
• | a trust (A) the administration of which is subject to the primary supervision of a United States court and which has one or more United States persons (within the meaning of the Code) who have the authority to control all substantial decisions of the trust or (B) that has in effect a valid election under applicable Treasury regulations to be treated as a United States person. |
• | the gain is effectively connected with the conduct of a trade or business by the non-U.S. Holder within the United States (and, if an applicable tax treaty so requires, is attributable to a U.S. permanent establishment or fixed base maintained by the non-U.S. Holder); |
• | the non-U.S. Holder is an individual who is present in the United States for 183 days or more in the taxable year of disposition and certain other conditions are met; or |
• | we are or have been a “United States real property holding corporation” for U.S. federal income tax purposes. |
Page |
||||
Virgin Group Acquisition Corp. II - Index to Audited Financial Statements |
||||
F-2 | ||||
Financial Statements: |
||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 to F-21 | ||||
F-22 | ||||
F-23 | ||||
F-24 | ||||
F-25 | ||||
F-26 to F-44 | ||||
Grove Collaborative, Inc. - Index to Audited Financial Statements |
||||
F-45 | ||||
Financial Statements: |
||||
F-46 | ||||
F-47 | ||||
F-48 | ||||
F-49 | ||||
F-51 to F-76 |
||||
Grove Collaborative Holdings, Inc. - Index to Condensed Consolidated Financial Statements (unaudited): |
||||
F-77 | ||||
F-78 | ||||
F-79 | ||||
F-80 | ||||
F-81 to F-102 |
ASSETS: |
||||
Current Assets: |
||||
Cash |
$ | |||
Prepaid expenses |
||||
Total current assets |
||||
Prepaid expenses – non-current portion |
||||
Cash and investments held in trust account |
||||
TOTAL ASSETS |
$ |
|||
LIABILITIES, REDEEMABLE ORDINARY SHARES AND SHAREHOLDERS’ DEFICIT |
||||
Current liabilities: |
||||
Accrued costs and expenses |
$ | |||
Due to related party |
||||
Promissory note – related party |
||||
Total current liabilities |
||||
Derivative warrant liabilities |
||||
Deferred underwriters’ discount |
||||
Total liabilities |
||||
Commitments and Contingencies (Note 7) |
||||
Class A ordinary shares, $ |
||||
Shareholders’ Deficit: |
||||
Preference shares, $ |
||||
Class B ordinary shares, $ |
||||
Additional paid-in capital |
||||
Accumulated deficit |
( |
) | ||
Total Shareholders’ deficit |
( |
) | ||
TOTAL LIABILITIES, REDEEMABLE ORDINARY SHARES AND SHAREHOLDERS’ DEFICIT |
$ |
|||
Formation and operating costs |
$ | |||
|
|
|||
Loss from operations |
( |
) | ||
|
|
|||
Other income (expense) |
||||
Interest income earned on cash and investments held in trust account |
||||
Offering costs allocated to warrants |
( |
) | ||
Change in fair value of warrant liabilities |
||||
|
|
|||
Total other income |
||||
|
|
|||
Net income |
$ | |||
|
|
|||
Basic and diluted weighted average shares outstanding, Class A ordinary shares |
||||
|
|
|||
Basic and diluted net income per ordinary share, Class A ordinary shares |
$ | |||
|
|
|||
Basic and diluted weighted average shares outstanding, Class B ordinary shares |
||||
|
|
|||
Basic and diluted net income per ordinary share, Class B ordinary shares |
$ | |||
|
|
Class B Ordinary Shares |
||||||||||||||||||||
Shares |
Amount |
Additional Paid In Capital |
Accumulated Deficit |
Total Shareholders’ Deficit |
||||||||||||||||
Balance as of January 13, 2021 (inception) |
$ | $ | $ | $ | ||||||||||||||||
Issuance of Class B Ordinary shares to Sponsor |
||||||||||||||||||||
Accretion for Class A Ordinary Shares to redemption amount |
( |
) | ( |
) | ( |
) | ||||||||||||||
Net incom e |
— | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of December 31, 2021 |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
||||
Net income |
$ | |||
Adjustments to reconcile net income to net cash used in operating activities: |
||||
Interest income on cash and investments held in Trust Account |
( |
) | ||
Offering costs allocated to derivative warrant liabilities |
||||
Change in fair value of derivative warrant liabilities |
( |
) | ||
Changes in operating assets and liabilities: |
||||
Prepaid assets |
( |
) | ||
Accrued costs and expenses |
||||
Due to related party |
||||
|
|
|||
Net cash used in operating activities |
( |
) | ||
|
|
|||
Cash Flows from Investing Activities: |
||||
Investment of cash in Trust Account |
( |
) | ||
|
|
|||
Net cash used in investing activities |
( |
) | ||
|
|
|||
Cash flows from financing activities: |
||||
Proceeds from purchase of Class B shares by initial shareholder |
||||
Proceeds from initial public offering, net of underwriters’ discount |
||||
Proceeds from private placement |
||||
Proceeds from notes payable—related party |
||||
Payment of offering costs |
( |
) | ||
|
|
|||
Net cash provided by financing activities |
||||
|
|
|||
Net change in cash |
||||
Cash, beginning of the period |
||||
|
|
|||
Cash, end of the period |
$ | |||
|
|
|||
Supplemental disclosure of cash flow information: |
||||
Deferred underwriting commissions charged to temporary equity |
$ | |||
|
|
• |
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• |
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• |
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
For the period from January 13, 2021 (inception) to December 31, 2021 |
||||||||
Class A |
Class B |
|||||||
Basic and diluted net income per share: |
||||||||
Numerator: |
||||||||
Allocation of net income |
$ | $ | ||||||
Denominator: |
||||||||
Weighted-average shares outstanding including shares subject to redemption |
||||||||
Basic and diluted net income per share |
$ | $ | ||||||
|
|
|
|
Gross proceeds from IPO |
$ | |||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Ordinary share issuance costs |
( |
) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
||||
Contingently redeemable ordinary shares |
$ |
December 31, 2021 |
Quoted Prices In Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Mutual Fund held in Trust Account |
$ | $ | — | $ | — | |||||||||||
Liabilities: |
||||||||||||||||
Derivative warrant liability –Public Warrants |
$ | $ | $ | — | $ | — | ||||||||||
Derivative warrant liability –Private Warrants |
— | — | ||||||||||||||
Derivative warrant liabilities |
$ | $ | $ | — | $ | |||||||||||
December 31, 2021 |
||||
Strike price |
$ | |||
Share price |
$ | |||
Volatility |
% | |||
Risk-free rate |
% | |||
Expected term (years) |
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than “30-day redemption period”) to each warrant holder; and |
• | if, and only if, the reported closing price of the Class A ordinary shares equals or exceeds $ |
Private Placement Warrants |
Public Warrants |
Warrant Liabilities |
||||||||||
Derivative warrant liabilities – initial measurement |
$ | $ | $ | |||||||||
Transfer to Level 1 |
( |
) | ( |
) | ||||||||
Change in fair value of derivative warrant liabilities |
( |
) | ( |
) | ||||||||
Derivative warrant liabilities at December 31, 2021 |
$ | $ | $ | |||||||||
March 31, 2022 (Unaudited) |
December 31, 2021 |
|||||||
ASSETS: |
||||||||
Current Assets: |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Prepaid expenses – non-current portion |
||||||||
Investments held in trust account |
||||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
$ |
||||||
|
|
|
|
|||||
LIABILITIES, REDEEMABLE ORDINARY SHARES AND SHAREHOLDERS’ DEFICIT |
||||||||
Current Liabilities: |
||||||||
Accrued costs and expenses |
$ | $ | ||||||
Due to related party |
||||||||
Promissory note – related party |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Derivative warrant liabilities |
||||||||
Backstop derivative liability |
— |
|||||||
Deferred underwriter’s discount |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
Commitments and Contingencies (Note 7) |
||||||||
Class A ordinary shares, $ |
||||||||
Shareholders’ Deficit: |
||||||||
Preference shares, $ or outstanding |
||||||||
Class B ordinary shares, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total Shareholders’ deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
TOTAL LIABILITIES, REDEEMABLE ORDINARY SHARES AND SHAREHOLDERS’ DEFICIT |
$ |
$ |
||||||
|
|
|
|
For the Three Months Ended March 31, 2022 |
For the period from January 13, 2021 (inception) through March 31, 2021 |
|||||||
Formation and operating costs |
$ | $ | ||||||
|
|
|
|
|||||
Loss from operations |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Other income (expense) |
||||||||
Interest income earned on cash and investments held in trust account |
||||||||
Offering costs allocated to warrants |
( |
) | ||||||
Change in fair value of derivative warrant liabilities |
( |
) | ||||||
Initial measurement of backstop derivative liabilit y |
|
|
( |
) |
|
|
|
|
|
|
|
|
|||||
Total other expense, net |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Net loss |
$ |
( |
) |
$ |
( |
) | ||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, Class A ordinary shares, subject to possible redemption |
||||||||
|
|
|
|
|||||
Basic and diluted net loss per ordinary share, Class A ordinary shares, subject to possible redemption |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, Class B ordinary shares |
||||||||
|
|
|
|
|||||
Basic and diluted net loss per ordinary share, Class B ordinary shares |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
Ordinary Shares |
Additional |
Accumulated |
Total Shareholders’ |
|||||||||||||||||||||||||
Class A |
Class B |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Paid-In Capital |
Deficit |
Deficit |
||||||||||||||||||||||
Balance as of December 31, 2021 |
$ |
$ |
$ | $ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of March 31, 2022, (unaudited) |
$ |
$ |
$ |
( |
) | $ |
( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
Class B |
Additional |
Total |
|||||||||||||||||||||||||
Ordinary Shares |
Ordinary Shares |
Paid-in |
Accumulated |
Shareholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Deficit |
Deficit |
||||||||||||||||||||||
B alance as of January 13, 2021 (inception) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
Issuance of Class B Ordinary shares to Sponsor |
— |
— |
||||||||||||||||||||||||||
Accretion for Class A Ordinary Shares to redemption amount |
— |
|
— | — |
— |
( |
) | ( |
( |
) | ||||||||||||||||||
Net loss |
— | — |
— |
— |
( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of March 31, 2021, (unaudited) |
$ |
$ |
$ | $ |
( |
) |
$ |
( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2022 |
For the period from January 13, 2021 (inception) through March 31, 2021 |
|||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Interest income on investments held in Trust Account |
( |
) | ( |
) | ||||
Offering costs allocated to derivative warrant liabilities |
||||||||
Change in fair value of derivative warrant liabilities |
( |
) | ||||||
Initial measurement of backstop derivative liability |
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
||||||||
Prepaid assets |
( |
) | ||||||
Accrued costs and expenses |
||||||||
Due to related party |
||||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Cash flows from investing activity: |
||||||||
Investment of cash in Trust Account |
— | ( |
) | |||||
|
|
|
|
|||||
Net cash used in investing activity |
— |
( |
) | |||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from purchase of Class B shares by initial shareholder |
||||||||
Proceeds from initial public offering, net of underwriters’ discount |
||||||||
Proceeds from private placement |
||||||||
Payment of offering costs |
( |
) | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
— |
|||||||
|
|
|
|
|||||
Net change in cash |
( |
) | ||||||
Cash, beginning of the period |
||||||||
|
|
|
|
|||||
Cash, end of the period |
$ |
$ |
||||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Deferred underwriting commissions charged to temporary equity |
$ | $ | ||||||
|
|
|
|
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
For the three months ended March 31, 2022 |
For the period from January 13, 2021 (inception) through March 31, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net loss per ordinary share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Denominator: |
||||||||||||||||
Weighted-average shares outstanding including shares subject to redemption |
||||||||||||||||
Basic and diluted loss per ordinary share |
$ | ( |
) | $ | ( |
) | $ | ( |
) |
$ | ( |
) | ||||
|
|
|
|
|
|
|
|
Gross proceeds from IPO |
$ | |||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Ordinary share issuance costs |
( |
) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
||||
Contingently redeemable ordinary shares |
$ |
|||
March 31, 2022 |
Quoted Prices In Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Mutual Fund held in Trust Account |
$ | $ | $ |
— |
$ |
— |
||||||||||
Liabilities: |
||||||||||||||||
Derivative warrant liability – Public Warrants |
$ | $ | $ |
— |
$ |
— |
||||||||||
Derivative warrant liability – Private Warrants |
— |
— |
||||||||||||||
Backstop derivative liability |
— |
— |
||||||||||||||
Derivative liabilities |
$ | $ | $ |
— |
$ | |||||||||||
December 31, 2021 |
Quoted Prices In Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Mutual Fund held in Trust Account |
$ | $ | $ |
— |
$ |
— |
||||||||||
Liabilities: |
||||||||||||||||
Derivative warrant liability – Public Warrants |
$ | $ | $ |
— |
$ |
— |
||||||||||
Derivative warrant liability – Private Warrants |
— |
— |
||||||||||||||
Derivative warrant liabilities |
$ | $ | $ |
— |
$ | |||||||||||
Private Placement Warrants |
Public Warrants |
Warrant Liabilities |
||||||||||
Derivative warrant liability – initial measurement on March 25, 2021 |
$ |
$ |
$ |
|||||||||
Change in fair value of derivative warrant liabilities |
||||||||||||
Derivative warrant liabilities at March 31, 2021 |
$ |
$ |
$ |
|||||||||
Private Placement Warrants |
Public Warrants |
Warrant Liabilities |
||||||||||
Derivative warrant liabilities at December 31, 2021 |
$ |
$ |
— |
$ |
||||||||
Change in fair value of derivative warrant liabilities |
( |
) |
— |
( |
) | |||||||
Derivative warrant liabilities at March 31, 2022 |
$ |
$ |
— |
$ |
||||||||
March 31, 2022 |
December 31, 2021 |
|||||||
Strike price |
$ | $ | ||||||
Share price |
$ | $ | ||||||
Volatility |
% | % | ||||||
Risk-free rate |
% | % | ||||||
Expected term (years) |
Share price |
$ | |||
Volatility |
% | |||
Risk-free rate |
% | |||
Minimum Redemption Percentage |
% | |||
Maximum Redemption Percentage |
% |
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than “30-day redemption period”) to each warrant holder; and |
• | if, and only if, the reported closing price of the Class A ordinary shares equals or exceeds $ |
redemption trigger price will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price. |
December 31, |
||||||||
2020 |
2021 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Inventory, net |
||||||||
Prepaid expenses and other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Operating lease right-of-use |
||||||||
Other long-term assets |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities, Convertible Preferred Stock and Stockholders’ Deficit |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses |
||||||||
Deferred revenue |
||||||||
Operating lease liabilities, current |
||||||||
Other current liabilities |
||||||||
Debt, current |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Debt, noncurrent |
||||||||
Operating lease liabilities, noncurrent |
||||||||
Other long-term liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Commitments and contingencies (Note 8) |
||||||||
Convertible preferred stock, $ |
||||||||
Stockholders’ deficit: |
||||||||
Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total liabilities, convertible preferred stock and stockholders’ deficit |
$ | $ | ||||||
|
|
|
|
Year Ended December 31, |
||||||||||||
2019 |
2020 |
2021 |
||||||||||
Revenue, net |
$ | $ | $ | |||||||||
Cost of goods sold |
||||||||||||
|
|
|
|
|
|
|||||||
Gross profit |
||||||||||||
Operating expenses: |
||||||||||||
Advertising |
||||||||||||
Product development |
||||||||||||
Selling, general and administrative |
||||||||||||
|
|
|
|
|
|
|||||||
Operating loss |
( |
) | ( |
) | ( |
) | ||||||
Interest expense |
||||||||||||
Loss on extinguishment of debt |
||||||||||||
Other expense (income), net |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Interest and other expense (income), net |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Loss before provision for income taxes |
( |
) | ( |
) | ( |
) | ||||||
Provision for income taxes |
||||||||||||
|
|
|
|
|
|
|||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Deemed dividend due to the exchange of Series Seed convertible preferred stock and Series A convertible preferred stock for Series D convertible preferred stock (Note 9) |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net loss attributable to common stockholders, basic and diluted |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
|
|
|
|
|
|
|||||||
Net loss per share attributable to common stockholders, basic and diluted |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
|
|
|
|
|
|
|||||||
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
||||||||||||
|
|
|
|
|
|
Convertible Preferred Stock |
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||
Balance at December 31, 2018 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||
Issuance of Series D convertible preferred stock, net of issuance costs of $ |
— | — | — | — | — | |||||||||||||||||||||||||||
Issuance of Series D-1 convertible preferred stock, net of issuance costs of $ |
— | — | — | — | — | |||||||||||||||||||||||||||
Exchange of common stock, Series Seed convertible preferred stock and Series A convertible preferred stock for Series D convertible preferred stock, inclusive of deemed dividend of $ |
( |
) | — | ( |
) | ( |
) | ( |
) | |||||||||||||||||||||||
Exchange of common stock for Series D convertible preferred stock, inclusive of stock-based compensation of $ |
( |
) | — | — | — | — | ||||||||||||||||||||||||||
Issuance of common stock for business and asset acquisitions |
— | — | — | — | ||||||||||||||||||||||||||||
Issuance of common stock upon exercise of stock options |
— | — | — | — | ||||||||||||||||||||||||||||
Vesting of early exercise of options |
— | — | — | — | — | |||||||||||||||||||||||||||
Stock-based compensation associated with stock options |
— | — | — | — | — | |||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2019 |
( |
) | ( |
) | ||||||||||||||||||||||||||||
Issuance of Series D-2 convertible preferred stock, net of issuance costs of $ |
— | — | — | — | — | |||||||||||||||||||||||||||
Issuance of Series E convertible preferred stock, net of issuance costs of $ |
— | — | — | — | — | |||||||||||||||||||||||||||
Issuance of common stock for an asset acquisition |
— | — | — | — | ||||||||||||||||||||||||||||
Issuance of common stock upon exercise of stock options, net of amount related to early exercised options of $ |
— | — | — | |||||||||||||||||||||||||||||
Vesting of early exercise of options |
— | — | — | — | — | |||||||||||||||||||||||||||
Stock-based compensation |
— | — | — | — | — | |||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2020 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||
Issuance of common stock for services |
— | — | — | — | ||||||||||||||||||||||||||||
Issuance of common stock warrants |
— | — | — | — | — | |||||||||||||||||||||||||||
Issuance of common stock upon exercise of warrants |
— | — | — | — | ||||||||||||||||||||||||||||
Issuance of common stock upon exercise of stock options, net of amount related to early exercised options of $ |
— | — | — | — | ||||||||||||||||||||||||||||
Vesting of early exercise of options |
— | — | — | — | — | |||||||||||||||||||||||||||
Repurchase of early exercised options |
— | — | ( |
) | — | — | — | — | ||||||||||||||||||||||||
Stock-based compensation |
— | — | — | — | — | |||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Retroactively restated for the Reverse Recapitalization as a result of the Business Combination described in Note 1. |
Year Ended December 31, |
||||||||||||
2019 |
2020 |
2021 |
||||||||||
Cash Flows from Operating Activities |
||||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||||||
Remeasurement of convertible preferred stock warrant liability |
||||||||||||
Stock-based compensation |
||||||||||||
Depreciation and amortization |
||||||||||||
Non-cash interest expense |
||||||||||||
Gain on purchase of a business |
( |
) | ||||||||||
Inventory reserve |
||||||||||||
Loss on extinguishment of debt |
||||||||||||
Other non-cash expenses |
||||||||||||
Changes in operating assets and liabilities: |
||||||||||||
Inventory |
( |
) | ( |
) | ( |
) | ||||||
Prepaids and other assets |
( |
) | ( |
) | ( |
) | ||||||
Accounts payable |
( |
) | ( |
) | ||||||||
Accrued expenses |
( |
) | ( |
) | ||||||||
Deferred revenue |
||||||||||||
Operating lease right-of-use |
||||||||||||
Other liabilities |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net cash used in operating activities |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Cash Flows from Investing Activities |
||||||||||||
Purchase of investments |
( |
) | ||||||||||
Proceeds from maturities of investments |
||||||||||||
Purchase of property and equipment |
( |
) | ( |
) | ( |
) | ||||||
Purchase of intangible assets |
( |
) | ||||||||||
Acquisition of a business |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Cash Flows from Financing Activities |
||||||||||||
Proceeds from issuance of convertible preferred stock, net of issuance costs |
||||||||||||
Payment of deferred offering and convertible preferred stock issuance costs |
( |
) | ||||||||||
Proceeds from issuance of debt |
||||||||||||
Repayment of debt |
( |
) | ( |
) | ( |
) | ||||||
Payment of debt extinguishment |
( |
) | ||||||||||
Payment of debt issuance costs |
( |
) | ( |
) | ( |
) | ||||||
Proceeds from exercise of stock options and warrants |
||||||||||||
Repurchase of common stock |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net cash provided by financing activities |
||||||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash and cash equivalents |
( |
) | ( |
) | ||||||||
Cash and cash equivalents at beginning of year |
||||||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at end of year |
$ | $ | $ | |||||||||
|
|
|
|
|
|
Year Ended December 31, |
||||||||||||
2019 |
2020 |
2021 |
||||||||||
Supplemental Disclosure |
||||||||||||
Cash paid for income taxes |
$ | $ |
$ |
|||||||||
Cash paid for interest |
||||||||||||
Supplemental Disclosure of Non-Cash Investing and Financing Activities |
||||||||||||
Purchases of property and equipment included in accounts payable and accrued liabilities |
$ |
$ |
$ |
|||||||||
Issuance of common stock for business and asset acquisitions |
— | |||||||||||
Deferred offering and convertible preferred stock issuance costs included in accounts payable and accrued liabilities |
— |
|||||||||||
Debt issuance costs recorded with an offset to convertible preferred stock warrant liability |
— |
|||||||||||
Initial measurement of common stock warrants recorded as debt issuance costs |
— |
— |
||||||||||
Vesting of early exercised stock options |
1. |
Description of Business |
2. |
Summary of Significant Accounting Policies |
Computer equipment |
||||
Furniture and fixtures |
||||
Machinery and warehouse equipment |
||||
Leasehold improvements |
|
or lease term |
|
Year Ended December 31, |
||||||||||||
2019 |
2020 |
2021 |
||||||||||
Revenue, net: |
||||||||||||
Grove Brands |
$ | $ | $ | |||||||||
Third-party products |
||||||||||||
|
|
|
|
|
|
|||||||
Total revenue, net |
$ | $ | $ | |||||||||
|
|
|
|
|
|
3. |
Fair Value Measurements and Fair Value of Financial Instruments |
December 31, 2020 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Financial Assets: |
||||||||||||||||
Cash equivalents: |
||||||||||||||||
Money market funds |
$ | $ | $ | $ | ||||||||||||
Total |
$ | $ | $ | $ | ||||||||||||
Financial Liabilities: |
||||||||||||||||
Convertible preferred stock warrant liability |
$ | $ | $ | $ | ||||||||||||
Total |
$ | $ | $ | $ | ||||||||||||
December 31, 2021 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Financial Assets: |
||||||||||||||||
Cash equivalents: |
||||||||||||||||
Money market funds |
$ | $ | $ | $ | ||||||||||||
Total |
$ | $ | $ | $ | ||||||||||||
Financial Liabilities: |
||||||||||||||||
Convertible preferred stock warrant liability |
$ | $ | $ | $ | ||||||||||||
Total |
$ | $ | $ | $ | ||||||||||||
Balance at December 31, 2020 |
$ | |
||
Change in fair value |
||||
Balance at December 31, 2021 |
$ | |||
December 31, 2020 |
||||||||||||||||
Series A Convertible Preferred Stock Warrants |
Series B Convertible Preferred Stock Warrants |
Series C Convertible Preferred Stock Warrants |
Series D Convertible Preferred Stock Warrants |
|||||||||||||
Expected term (in years) |
||||||||||||||||
Fair value of underlying shares |
||||||||||||||||
Volatility |
% | % | % | % | ||||||||||||
Risk-free interest rate |
% | % | % | % | ||||||||||||
Dividend yield |
December 31, 2021 |
||||||||||||||||
Series A Convertible Preferred Stock Warrants |
Series B Convertible Preferred Stock Warrants |
Series C Convertible Preferred Stock Warrants |
Series D Convertible Preferred Stock Warrants |
|||||||||||||
Expected term (in years) |
||||||||||||||||
Fair value of underlying shares |
||||||||||||||||
Volatility |
% | % | % | % | ||||||||||||
Risk-free interest rate |
% | % | % | % | ||||||||||||
Dividend yield |
4. |
Other Financial Statement Information |
December 31, |
||||||||
2020 |
2021 |
|||||||
Machinery and warehouse equipment |
$ | $ | ||||||
Internally developed software |
||||||||
Computer equipment |
||||||||
Leasehold improvements hold Improvements |
||||||||
Furniture and fixtures |
||||||||
Construction in progress |
||||||||
Total property and equipment |
||||||||
Less: accumulated depreciation |
( |
) | ( |
) | ||||
Property and equipment, net |
$ | $ | ||||||
December 31, |
||||||||
2020 |
2021 |
|||||||
Inventory purchases |
$ | $ | ||||||
Advertising costs |
||||||||
Compensation and benefits |
||||||||
Sales taxes |
||||||||
Fulfillment costs |
||||||||
Other accrued expenses |
||||||||
|
|
|
|
|||||
Total accrued expenses |
$ | $ | ||||||
|
|
|
|
5. |
Business Combination |
6. |
Debt and Convertible Preferred Stock Warrants |
December 31, |
||||||||
2020 |
2021 |
|||||||
Silicon Valley Bank Loan Revolver |
$ | $ | ||||||
Silicon Valley Bank Term Loan |
||||||||
Silicon Valley Bank and Hercules Mezzanine Term Loan |
||||||||
Triplepoint Loan Facility 4 |
||||||||
Atel Loan Facility Draw 1 |
||||||||
Atel Loan Facility Draw 2 |
||||||||
Atel Loan Facility Draw 3 |
||||||||
Atel Loan Facility Draw 4 |
||||||||
|
|
|
|
|||||
Total debt |
||||||||
Less: debt, current |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total debt, noncurrent |
$ | $ | ||||||
|
|
|
|
Year Ended December 31, |
||||
2022 |
$ | |||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Thereafter |
||||
|
|
|||
Total principal debt payments |
||||
Less: debt discount |
( |
) | ||
|
|
|||
Total debt |
$ | |||
|
|
December 31, 2021 | ||||||||||||||
Lenders |
Exercise Price Per Share |
Number of Shares |
Expiration Date | |||||||||||
Series A warrants |
SVB | $ | ||||||||||||
Series B warrants |
SVB | |||||||||||||
Series C warrants |
TriplePoint | |||||||||||||
Series D warrants |
TriplePoint |
7. |
Leases |
Year Ended December 31, |
Operating Lease |
|||
2022 |
$ | |||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Thereafter |
||||
|
|
|||
Total undiscounted lease payments |
||||
Less: Imputed interest |
( |
) | ||
|
|
|||
Present value of lease liabilities |
||||
Less: Operating lease liabilities, current |
||||
|
|
|||
Operating lease liabilities, noncurrent |
$ | |||
|
|
8. |
Commitments and Contingencies |
9. |
Convertible Preferred Stock |
Original Issue Price |
Shares Authorized |
Shares Outstanding |
Net Carrying Value |
Liquidation Preference |
||||||||||||||||
Series Seed |
$ | $ | $ | |||||||||||||||||
Series A |
||||||||||||||||||||
Series B |
||||||||||||||||||||
Series C |
||||||||||||||||||||
Series C-1 |
||||||||||||||||||||
Series D |
||||||||||||||||||||
Series D-1 |
||||||||||||||||||||
Series D-2 |
||||||||||||||||||||
Series E |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
10. |
Stock-Based Compensation |
Options Outstanding |
||||||||||||||||
Number of Options |
Weighted– Average Exercise Price |
Weighted- Average Remaining Contractual Life (years) |
Aggregate Intrinsic Value |
|||||||||||||
Balance – December 31, 2020 |
$ | $ | ||||||||||||||
Granted |
||||||||||||||||
Exercised |
( |
) | ||||||||||||||
Forfeited and expired |
( |
) | ||||||||||||||
|
|
|||||||||||||||
Balance – December 31, 2021 |
$ | |||||||||||||||
|
|
|||||||||||||||
Options vested and exercisable – December 31, 2021 |
$ | $ | ||||||||||||||
|
|
Number of Options |
Weighted– Average Exercise Price |
|||||||
Outstanding and unvested as of December 31, 2020 |
$ | |||||||
Issued |
||||||||
Vested |
( |
) | ||||||
Repurchased |
( |
) | ||||||
|
|
|||||||
Outstanding and unvested as of December 31, 2021 |
$ | |||||||
|
|
Year Ended December 31, | ||||||
2019 |
2020 |
2021 | ||||
Fair value of common stock |
$ |
$ |
$ | |||
Expected term (in years) |
||||||
Volatility |
||||||
Risk-free interest rate |
||||||
Dividend yield |
— % | — % | — % |
11. |
Provision for Income Taxes |
Years Ended December 31, |
||||||||||||
2019 |
2020 |
2021 |
||||||||||
Federal statutory rate |
% | % | % | |||||||||
Change in valuation allowance |
( |
)% | ( |
)% | ( |
)% | ||||||
Stock-based compensation |
( |
)% | ( |
)% | ( |
)% | ||||||
Other |
( |
)% | ( |
)% | ( |
)% | ||||||
|
|
|
|
|
|
|||||||
Provision for income taxes |
% | % | % | |||||||||
|
|
|
|
|
|
December 31, |
||||||||
2020 |
2021 |
|||||||
Deferred tax assets: |
||||||||
Net operating loss carryforwards |
$ | $ | ||||||
Deferred revenue |
||||||||
Inventory reserve and uniform capitalization |
||||||||
Operating lease liabilities |
||||||||
Accruals and other reserves |
||||||||
Stock-based compensation |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total deferred tax assets |
||||||||
Less: valuation allowance |
||||||||
|
|
|
|
|||||
Total deferred tax assets, net of valuation allowance |
||||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Operating lease right-of-use |
( |
) | ( |
) | ||||
Depreciation and amortization |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total deferred tax liabilities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net deferred tax assets |
$ | $ | ||||||
|
|
|
|
December 31, |
||||||||
2020 |
2021 |
|||||||
Valuation allowance, as of beginning of year |
$ | $ | ||||||
Valuation allowance established |
||||||||
Changes to existing valuation allowances |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Valuation allowance, as of end of year |
$ | $ | ||||||
|
|
|
|
December 31, |
||||||||
2020 |
2021 |
|||||||
Balance at beginning of year |
$ | $ | ||||||
Decrease related to prior period tax positions |
( |
) | ||||||
Increase related to current year tax positions |
||||||||
|
|
|
|
|||||
Balance at end of year |
$ | $ | ||||||
|
|
|
|
12. |
Net Loss Per Share Attributable to Common Stockholders |
Year Ended December 31, |
||||||||||||
2019 |
2020 |
2021 |
||||||||||
Convertible preferred stock |
||||||||||||
Common stock options |
||||||||||||
Restricted stock units |
||||||||||||
Convertible preferred stock warrants |
||||||||||||
Common stock warrants |
||||||||||||
Shares subject to repurchase |
||||||||||||
|
|
|
|
|
|
|||||||
Total |
||||||||||||
|
|
|
|
|
|
13. |
Subsequent Events |
December 31, |
June 30, |
|||||||
2021 |
2022 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Inventory, net |
||||||||
Prepaid expenses and other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Operating lease right-of-use |
||||||||
Other long-term assets |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities, Convertible Preferred Stock and Stockholders’ Deficit |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses |
||||||||
Deferred revenue |
||||||||
Operating lease liabilities, current |
||||||||
Other current liabilities |
||||||||
Debt, current |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Debt, noncurrent |
||||||||
Operating lease liabilities, noncurrent |
||||||||
Derivative liabilities |
||||||||
Other long-term liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Commitments and contingencies (Note 7) |
||||||||
Convertible preferred stock, $ and authorized at December 31, 2021 and June 30, 2022 ; 2022, respectively |
— | |||||||
Stockholders’ deficit: |
||||||||
Common stock, Class A shares, $par value – shares authorized at December 31, 2021 and June 30, 2022; respectively Class B shares, $ par value - and 2021 and June 30, 2022; 30, 2022, respectively |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total liabilities, convertible preferred stock and stockholders’ deficit |
$ | $ | ||||||
|
|
|
|
Six Months Ended June 30, |
||||||||
2021 |
2022 |
|||||||
|
|
(As Restated) |
|
|
|
| ||
Revenue, net |
$ | $ | ||||||
Cost of goods sold |
||||||||
|
|
|
|
|||||
Gross profit |
||||||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Advertising |
||||||||
Product development |
||||||||
Selling, general and administrative |
||||||||
|
|
|
|
|||||
Operating loss |
( |
) | ( |
) | ||||
Interest expense |
||||||||
Loss on extinguishment on debt |
||||||||
Change in fair value of Additional Shares liability |
||||||||
Change in fair value of Earn-Out liability |
( |
) | ||||||
Change in fair value of Public and Private Placement Warrants liability |
( |
) | ||||||
Other expense, net |
||||||||
|
|
|
|
|||||
Interest and other expense (income), net |
( |
) | ||||||
|
|
|
|
|||||
Loss before provision for income taxes |
( |
) | ( |
) | ||||
Provision for income taxes |
||||||||
|
|
|
|
|||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
|||||
Net loss per share attributable to common stockholders, basic and diluted |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
|||||
Used in computing net loss per share attributable to common stockholders, basic and diluted |
||||||||
|
|
|
|
Convertible Preferred Stock (1) |
Contingently Redeemable Convertible Common Stock (1) |
Common Stock (1) |
Additional Paid-In Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
|||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||||||
Balances at December 31, 2021 |
$ |
— |
$ |
— |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||||||||||||
Recapitalization |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Balances at December 31, 2021 |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||||||||||||||
Issuance of preferred stock and common stock upon net exercise of warrants |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||
Conversion of preferred stock warrant liability to common stock warrants |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Convertible preferred stock and contingently redeemable common stock conversion |
( |
) |
( |
) |
( |
) |
( |
) |
— |
|||||||||||||||||||||||||||||
Issuance of common stock in connection with Business Combination, including Backstop Tranche 2 Shares and PIPE offering, net of $ |
— |
— |
— |
|||||||||||||||||||||||||||||||||||
Additional Shares liability, Earn-Out liability and Public and Private Placement Warrants recognized upon Business Combination |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||||
Issuance of Earn-Out Shares |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||
Issuance of Class A common stock issued to employees, net of withholding taxes |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | ||||||||||||||||||||||||||||
Issuance of convertible common stock |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Issuance of common stock upon exercise of stock options |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||
Vesting of early exercised options |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Repurchase of early exercise of options |
— |
— |
— |
— |
( |
) |
— |
— |
— |
— |
||||||||||||||||||||||||||||
Stock-based compensation |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balances at June 30, 2022 (Unaudited) |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The shares of the Company’s common, convertible preferred stock and contingently redeemable convertible common stock prior to the Closing of the Business Combination (as defined in Note 1) have been retroactively restated to reflect the exchange ratio of approximately |
Convertible Preferred Stock (1) |
Common Stock (1) |
Additional Paid-In Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||
Balances at December 31, 2020 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||||
Recapitalization |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||
Balances at December 31, 2020 |
( |
) |
( |
) | ||||||||||||||||||||||||||
Issuance of common stock for services |
— |
— |
— |
— |
||||||||||||||||||||||||||
Issuance of common stock upon exercise of stock options |
— |
— |
— |
— |
||||||||||||||||||||||||||
Vesting of early exercise of options |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||
Repurchase of early exercised options |
— |
— |
( |
) |
— |
— |
— |
— |
||||||||||||||||||||||
Issuance of common stock warrants |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||
Stock-based compensation |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
( |
) |
( |
) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balances at June 30, 2021 (Unaudited) |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The shares of the Company’s common and convertible preferred stock prior to the Closing of the Business Combination (as defined in Note 1) have been retroactively restated to reflect the exchange ratio of approximately |
Six Months Ended June 30, |
||||||||
2021 |
2022 |
|||||||
Cash Flows from Operating Activities |
||||||||
Net loss |
$ |
( |
) |
$ |
( |
) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Remeasurement of convertible preferred stock warrant liability |
( |
) | ||||||
Stock-based compensation |
||||||||
Depreciation and amortization |
||||||||
Changes in fair value of derivative liabilities |
( |
) | ||||||
Transaction costs allocated to derivative liabilities upon Business Combination |
||||||||
Non-cash interest expense |
||||||||
Inventory reserve |
||||||||
Loss on extinguishment of debt |
| |||||||
Other non-cash expenses |
||||||||
Changes in operating assets and liabilities: |
||||||||
Inventory |
( |
) |
( |
) | ||||
Prepaids and other assets |
( |
) |
||||||
Accounts payable |
( |
) |
( |
) | ||||
Accrued expenses |
||||||||
Deferred revenue |
||||||||
Operating lease right-of-use |
( |
) | ||||||
Other liabilities |
( |
) |
||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Cash Flows from Investing Activities |
||||||||
Purchase of property and equipment |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Cash Flows from Financing Activities |
||||||||
Proceeds from issuance of common stock upon Closing of Business Combination |
| |||||||
Proceeds from issuance of contingently redeemable convertible common stock |
||||||||
Payment of transaction costs related to the Closing of the Business Combination and convertible preferred stock issuance costs |
( |
) |
( |
) | ||||
Proceeds from the issuance of debt |
| |||||||
Repayment of debt |
( |
) |
( |
) | ||||
Payment of debt extinguishment |
( |
) |
||||||
Payment of debt issuance costs |
( |
) |
( |
) | ||||
Proceeds from exercise of stock options, net of withholding taxes paid related to common stock issued to employees |
||||||||
Repurchase of common stock |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
( |
) |
||||||
Cash and cash equivalents at beginning of period |
||||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ |
$ |
||||||
|
|
|
|
|||||
Supplemental Disclosure |
||||||||
Cash paid for taxes |
$ |
$ |
||||||
Cash paid for interest |
||||||||
Supplemental Disclosure of Non-Cash Investing and Financing Activities |
||||||||
Transaction costs, convertible preferred stock and contingently redeemable convertible common stock issuance costs included in accounts payable and accrued liabilities |
$ |
$ |
| |||||
Purchases of property and equipment included in accounts payable and accrued liabilities |
||||||||
Initial measurement of common stock warrants recorded as debt fees |
||||||||
Net exercise of preferred stock warrants |
| |||||||
Conversion of contingently redeemable convertible common stock and convertible preferred stock to common stock |
— |
|||||||
Assumption of derivative liabilities upon Business Combination |
— |
|||||||
Reclassification of Grove’s preferred stock warrant liability to additional paid-in capital |
— |
|||||||
Vesting of early exercised stock options |
1. |
Description of Business |
As Previously Reported |
Adjustments |
As Restated |
||||||||||
Net loss per share attributable to common stockholders, basic and diluted |
$ |
( |
) |
$ |
$ |
( |
) | |||||
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
2. |
Summary of Significant Accounting Policies |
Six Months Ended June 30, |
||||||||
2021 |
2022 |
|||||||
Revenue, net: |
||||||||
Grove Brands |
$ | $ | ||||||
Third-party products |
||||||||
|
|
|
|
|||||
Total revenue, net |
$ | $ | ||||||
|
|
|
|
3. |
Recapitalization |
4. |
Fair Value Measurements and Fair Value of Financial Instruments |
June 30, 2022 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Financial Assets: |
||||||||||||||||
Cash equivalents: |
||||||||||||||||
Money market funds |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial Liabilities: |
||||||||||||||||
Additional Shares |
$ |
$ |
$ |
|||||||||||||
Earn-Out Shares |
||||||||||||||||
Public Warrants |
||||||||||||||||
Private Placement Warrants |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
December 31, 2021 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Financial Assets: |
||||||||||||||||
Cash equivalents: |
||||||||||||||||
Money market funds |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial Liabilities: |
||||||||||||||||
Convertible preferred stock warrant liability |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Balance at December 31, 2021 |
$ |
|||
Assumption of Additional Shares liability |
||||
Change in fair value |
||||
|
|
|||
Balance at June 30, 2022 |
$ |
|||
|
|
Balance at December 31, 2021 |
$ |
|||
Assumption of Earn-Out liability |
||||
Change in fair value |
( |
) | ||
|
|
|||
Balance at June 30, 2022 |
$ |
|||
|
|
Private Placement Warrants |
Public Warrants |
|||||||
Balance at December 31, 2021 |
$ |
$ |
||||||
Assumption of Private Placement and Public Warrants |
||||||||
Changes in fair value |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Balance at June 30, 2022 |
$ |
$ |
||||||
|
|
|
|
Balance at December 31, 2021 |
$ | |||
Change in fair value |
( |
) | ||
Net exercise of preferred stock warrants |
( |
) | ||
|
|
|||
Balance before reclassification at June 30, 2022 |
||||
Reclassification to additional paid-in capital |
( |
) | ||
|
|
|||
Balance at June 30, 2022 |
$ | |||
|
|
5. |
Accrued Expenses |
June 30 ,2022 |
December 31, 2021 |
|||||||
Inventory purchases |
$ | $ | ||||||
Compensation and benefits |
||||||||
Advertising costs |
||||||||
Fulfillment costs |
||||||||
Sales taxes |
||||||||
Transaction costs |
| |||||||
Other accrued expenses |
||||||||
|
|
|
|
|||||
Total accrued expenses |
$ | $ | ||||||
|
|
|
|
6. |
Debt |
June 30, 2022 |
December 31, 2021 |
|||||||
Silicon Valley Bank Loan Revolver |
$ | $ | ||||||
Silicon Valley Bank and Hercules Mezzanine Term Loan |
||||||||
Atel Loan Facility Draw 3 |
||||||||
Atel Loan Facility Draw 4 |
||||||||
|
|
|
|
|||||
Total debt |
||||||||
Less: debt, current |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total debt, noncurrent |
$ | $ | ||||||
|
|
|
|
7. |
Commitments and Contingencies |
8. |
Convertible Preferred Stock |
Original Issue Price |
Shares Authorized |
Shares Outstanding |
Net Carrying Value |
Liquidation Preference |
||||||||||||||||
Series Seed |
$ | $ | $ | |||||||||||||||||
Series A |
||||||||||||||||||||
Series B |
||||||||||||||||||||
Series C |
||||||||||||||||||||
Series C-1 |
||||||||||||||||||||
Series D |
||||||||||||||||||||
Series D-1 |
||||||||||||||||||||
Series D-2 |
||||||||||||||||||||
Series E |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
9. |
Common Stock and Warrants |
Warrant Type |
Shares |
Exercise Price |
||||||
Public Warrants |
$ |
|||||||
Private Placement Warrants |
$ |
June 30, 2022 |
December 31, 2021 |
|||||||||||||||
Class A Common Stock |
Class B Common Stock |
Class A Common Stock |
Class B Common Stock |
|||||||||||||
Convertible preferred stock |
||||||||||||||||
Convertible preferred stock warrants |
||||||||||||||||
Private Placement Warrants |
||||||||||||||||
Public Warrants |
||||||||||||||||
Backstop Warrants |
||||||||||||||||
Common Stock Warrants |
||||||||||||||||
Outstanding Stock Options |
||||||||||||||||
Outstanding Restricted Stock Units |
||||||||||||||||
Remaining Shares available for issuance under 2016 Equity Incentive Plan |
||||||||||||||||
Remaining Shares available for issuance under 2022 Equity Incentive Plan |
||||||||||||||||
Shares available for issuance under 2022 Employee Stock Purchase Plan |
||||||||||||||||
Total shares of common stock reserved |
||||||||||||||||
10. |
Stock-Based Compensation |
Options Outstanding |
||||||||||||||||
Number of Options |
Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Life (years) |
Aggregate Intrinsic Value |
|||||||||||||
Balance – December 31, 2021 |
$ | $ | ||||||||||||||
Recapitalization |
( |
) | ||||||||||||||
Balance – December 31, 2021 |
||||||||||||||||
Exercised |
( |
) | ||||||||||||||
Cancelled/forfeited |
( |
) | ||||||||||||||
Balance – June 30, 2022 |
||||||||||||||||
Options vested and exercisable – June 30, 2022 |
$ | $ | ||||||||||||||
Number of Options |
Weighted- Average Exercise Price |
|||||||
Outstanding and unvested as of December 31, 2021 |
$ |
|||||||
Recapitalization |
( |
) | ||||||
Outstanding and unvested as of December 31, 2021 |
||||||||
Vested |
( |
) |
||||||
Repurchase of early exercise |
( |
) |
||||||
|
|
|
|
|||||
Outstanding and unvested as of June 30, 2022 |
$ |
|||||||
|
|
|
|
Six Months Ended June 30, | ||||
2021 | ||||
Fair value of common stock |
$ | |||
Expected term (in years) |
||||
Volatility |
||||
Risk-free interest rate |
||||
Dividend yield |
Number of shares |
Weighted- Average Grant Date Fair Value Per Share |
|||||||
Unvested – December 31, 2021 |
$ |
|||||||
Recapitalization |
( |
) | ||||||
Unvested – December 31, 2021 |
||||||||
Granted |
||||||||
Vested |
( |
) |
||||||
Cancelled/forfeited |
( |
) |
||||||
|
|
|||||||
Balance – June 30, 2022 |
||||||||
|
|
|||||||
Vested but unissued – June 30, 2022 |
$ |
|||||||
|
|
11. |
Net Loss Per Share Attributable to Common Stockholders |
Six Months Ended June 30, |
||||||||
2021 |
2022 |
|||||||
Convertible preferred stock |
||||||||
Contingently redeemable convertible common stock |
||||||||
Common stock options |
||||||||
Restricted stock units |
||||||||
Convertible preferred stock warrants |
||||||||
Common stock warrants |
||||||||
Private and Public Placement Warrants |
| |||||||
Earn-Out Shares |
| |||||||
Shares subject to repurchase |
||||||||
|
|
|
|
|||||
Total |
||||||||
|
|
|
|
12. |
Subsequent Events |
Amount | ||
SEC registration fee |
$64,622.59 | |
Legal fees and expenses |
* | |
Accounting fees and expenses |
* | |
Miscellaneous |
* | |
Total |
* |
* | These fees are calculated based on the securities offered and the number of issuances and accordingly cannot be defined at this time. |
+ | Indicates management contract or compensatory plan or arrangement. |
† | Schedules and exhibits to this agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished to the SEC upon request. |
†† | The Registrant has redacted provisions or terms of this Exhibit pursuant to Regulation S-K Item 601(b)(10)(iv). The Registrant agrees to furnish an unredacted copy of the Exhibit to the SEC upon its request. |
* | Filed herewith. |
A. | To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
(i) | To include any prospectus required by section 10(a)(3) of the Securities Act; |
(ii) | To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement. |
(iii) | To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement; |
B. | That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
C. | To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
D. | That, for the purpose of determining liability under the Securities Act to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
E. | That, for the purpose of determining liability of the registrant under the Securities Act to any purchaser in the initial distribution of the securities, that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser: |
(i) | Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424; |
(ii) | Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant; |
(iii) | The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and |
(iv) | Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser. |
F. | Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. |
GROVE COLLABORATIVE HOLDINGS, INC. | ||
By: | /s/ Stuart Landesberg | |
Stuart Landesberg | ||
Chief Executive Officer |
Name |
Title |
Date | ||
/s/ Stuart Landesberg Stuart Landesberg |
Chief Executive Officer and Director (principal executive officer) |
August 24, 2022 | ||
/s/ Sergio Cervantes Sergio Cervantes |
Chief Financial Officer (principal financial and accounting officer) |
August 24, 2022 | ||
* Christopher Clark |
Director | August 24, 2022 | ||
* David Glazer |
Director | August 24, 2022 | ||
* John Replogle |
Director | August 24, 2022 | ||
* Kristine Miller |
Director | August 24, 2022 | ||
* Naytri Shroff Sramek |
Director | August 24, 2022 | ||
* Rayhan Arif |
Director | August 24, 2022 | ||
* Fumbi Chima |
Director | August 24, 2022 |
* /s/ Stuart Landesberg |
Stuart Landesberg |
Attorney-in-Fact |